IKIO Technologies Ltd.

Financial

	IKIO Technologies	Salzer Electronics	Igarashi Motors
Operational Metrics
Financials
5 yr Average ROE	39.6 %	8.1 %	3.3 %
5yr average Equity Multiplier	2.51	2.1	1.62
5yr Average Asset Turnover Ratio	1.17	1.05	0.84
5yr Avg Net Profit Margin	13.24 %	3.68 %	2.55 %
Price to Book	3.1	2.95	3.47
P/E	56.11	34.88	66.86
5yr Avg Cash Conversion Cycle	145.17 Days	140.15 Days	57.71 Days
Inventory Days	91.77 Days	84.34 Days	55.72 Days
Days Receivable	70.66 Days	97.14 Days	96.39 Days
Days Payable	56.58 Days	39.14 Days	82.47 Days
5yr Average Interest Coverage Ratio	9.67	2.69	2.42
5yr Avg ROCE	42.33 %	15.76 %	5.98 %
5yr Avg Operating Profit Margin	21.13 %	9.76 %	11.34 %
5 yr average Debt to Equity	0.86	0.65	0.22
5yr CAGR Net Profit	23.12 %	11.1 %	-20.38 %
5yr Average Return on Assets	15.23 %	3.87 %	2.05 %
Shareholdings
Promoter Holding	72.5 %	37.54 %	75.0 %
Share Pledged by Promoters	0.0	17.16 %	0.0
Change in Promoter Holding (3 Yrs)	0.04 %	5.2 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.77 %	0.0	-0.08 %

Business

	IKIO Technologies	Salzer Electronics	Igarashi Motors
Product Wise Break-Up	Product Wise Break-Up LED 34.11 ABS Pipes 0 Transformers 0 Energy management 0 Building segment 0 Industrial Switchgear 0 Wire and cable 0 0 Others 65.89	Product Wise Break-Up Industrial Switchgear 56.4 Wire & Cables 38.1 ABS Pipes 0 Transformers 0 Construction 5.5 Energy management 0 0 LED 0	Product Wise Break-Up Industrial Switchgear 0 Wire and cable 0 ABS Pipes 0 Transformers 0 Building segment 0 Energy management 0 Electric Motors 80.1 LED 0 Others 19.9
Location Wise Break-Up	Location Wise Break-Up India 78.0 Middle East 0 Asia Ex India 0 USA 0 Europe 0 Japan 0 Rest of the World 0 Hong Kong 0 Germany 0 Others 22.0	Location Wise Break-Up Hong Kong 0 Middle East 1.6 Rest of the World 0 Japan 0 Germany 0 Europe 5.0 USA 5.89 Asia Pacific 11.39 India 76.12	Location Wise Break-Up Hong Kong 3.41 Middle East 0 Rest of the World 6.92 Japan 40.3 Germany 0.61 Europe 0 USA 1.59 Asia Ex India 0 India 47.18