Indian Metals & Ferro Alloys Ltd.

Financial

	Indian Metal & Ferro	Maithan Alloys	MOIL
Operational Metrics
Engineering & Capital Goods
Quarterly Sales Volume - Ferro Alloys	66580.0 Tonnes	n/a	n/a
Metals Mining & Minerals
Realization/Tonne - Ferro Alloy	96248.12 Rs/MT	n/a	n/a
Capacity Utilization - Ferro Alloy	92.86 %	n/a	n/a
Power Generation Sector
Capacity Utilization - Electricity	62.06 %	n/a	n/a
Generation Capacity - Electricity	204.55 MW	n/a	n/a
Financials
5 yr Average ROE	17.49 %	19.29 %	10.78 %
5yr average Equity Multiplier	1.57	1.16	1.14
5yr Average Asset Turnover Ratio	0.88	0.91	0.32
5yr Avg Net Profit Margin	12.81 %	18.24 %	28.85 %
Price to Book	1.89	0.86	2.42
P/E	12.43	4.54	23.28
5yr Avg Cash Conversion Cycle	34.74 Days	106.47 Days	394.43 Days
Inventory Days	87.8 Days	63.51 Days	49.17 Days
Days Receivable	17.69 Days	85.59 Days	46.74 Days
Days Payable	67.16 Days	53.17 Days	77.98 Days
5yr Average Interest Coverage Ratio	11.55	148.49	33.59
5yr Avg ROCE	24.02 %	25.42 %	16.63 %
5yr Avg Operating Profit Margin	21.74 %	18.77 %	29.7 %
5 yr average Debt to Equity	0.25	0.01	0.0
5yr CAGR Net Profit	17.86 %	9.46 %	7.97 %
5yr Average Return on Assets	11.35 %	16.5 %	9.41 %
Shareholdings
Promoter Holding	58.69 %	74.96 %	64.68 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.03 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.09 %	-0.03 %	0.2 %

Business

	Indian Metal & Ferro	Maithan Alloys	MOIL
Product Wise Break-Up	Product Wise Break-Up Ferro Alloys 76.87 Power 14.99 Mining & Others 8.06 Wind Power 0 Manganese Ore 0 Ferro Alloys 0 Power to MPEDCL(KwH) 0 Ferro manganese slag 0 Ferro manganese 0 E.M.D. 0 Manganese ore 0 Others 0.08	Product Wise Break-Up Manganese Ore 0.84 Manganese ore 0 Power to MPEDCL(KwH) 0 Power 0 Ferro manganese 0 Wind 0.09 Ferro Alloys 97.01 Ferro manganese slag 0 E.M.D. 0 Mining & Others 0 Others 2.06	Product Wise Break-Up Manganese Ore 0 Manganese Ore 93.8 Power 0.48 Power 0 Ferro manganese 3.78 Wind Power 0 Ferro Alloys 0 Ferro manganese 0.59 E.M.D. 1.35 Mining & Others 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 86.71 India 13.29 Domestic 0 International 0	Location Wise Break-Up India 44.38 International 0 Domestic 0 Rest of the World 55.62	Location Wise Break-Up India 0 International 0 Domestic 100.0 Rest of the World 0
Raw Material Break-Up	Raw Material Break-Up Chrome Ore 40.21 Coke 34.44 Coal 20.32 Quartz 0.45 Carbon paste 0 Sodium carbonate 0 Sulphuric acid 0 Manganese ore 0 Others 4.58	-	Raw Material Break-Up Quartz 0 Coal 0 Chrome Ore 0 Manganese Ore 52.16 sulphuric acid 1.55 Carbon Paste 3.07 Coke 39.7 Sodium Carbonate 0.19 Others 3.33
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-