Indian Metals & Ferro Alloys Ltd.

Financial

	Indian Metal & Ferro	Maithan Alloys	MOIL
Operational Metrics
Engineering & Capital Goods
Quarterly Sales Volume - Ferro Alloys	64391.0 Tonnes	n/a	n/a
Metals Mining & Minerals
Realization/Tonne - Ferro Alloy	87971.92 Rs/MT	n/a	n/a
Capacity Utilization - Ferro Alloy	91.69 %	n/a	n/a
Power Generation Sector
Capacity Utilization - Electricity	63.62 %	n/a	n/a
Generation Capacity - Electricity	204.55 MW	n/a	n/a
Financials
5 yr Average ROE	13.5 %	19.29 %	10.78 %
5yr average Equity Multiplier	1.74	1.16	1.14
5yr Average Asset Turnover Ratio	0.86	0.91	0.32
5yr Avg Net Profit Margin	9.4 %	18.24 %	28.85 %
Price to Book	1.79	0.94	2.94
P/E	11.12	5.61	20.84
5yr Avg Cash Conversion Cycle	44.89 Days	106.47 Days	394.43 Days
Inventory Days	89.6 Days	63.51 Days	49.17 Days
Days Receivable	11.18 Days	85.59 Days	46.74 Days
Days Payable	63.57 Days	53.17 Days	77.98 Days
5yr Average Interest Coverage Ratio	7.73	148.49	33.59
5yr Avg ROCE	19.71 %	25.42 %	16.63 %
5yr Avg Operating Profit Margin	18.71 %	18.77 %	29.7 %
5 yr average Debt to Equity	0.34	0.01	0.0
5yr CAGR Net Profit	n/a	9.46 %	7.97 %
5yr Average Return on Assets	8.84 %	16.5 %	9.41 %
Shareholdings
Promoter Holding	58.69 %	74.96 %	64.68 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.03 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.72 %	-0.03 %	1.04 %

Business

	Indian Metal & Ferro	Maithan Alloys	MOIL
Product Wise Break-Up	Product Wise Break-Up Ferro Alloys 68.15 Mining & Others 16.2 Power 15.57 Wind Power 0 Manganese Ore 0 Ferro Alloys 0 Power to MPEDCL(KwH) 0 Ferro manganese slag 0 Ferro manganese 0 E.M.D. 0 Manganese ore 0 Others 0.08	Product Wise Break-Up Mining & Others 0 Manganese Ore 0.84 Ferro manganese 0 Power to MPEDCL(KwH) 0 Manganese ore 0 Wind 0.09 Ferro Alloys 97.01 E.M.D. 0 Ferro manganese slag 0 Power 0 Others 2.06	Product Wise Break-Up Mining & Others 0 Manganese Ore 0 Ferro manganese 3.78 Power 0.48 Manganese Ore 93.8 Wind Power 0 Ferro Alloys 0 E.M.D. 1.35 Ferro manganese 0.59 Power 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 83.55 India 16.45 Domestic 0 International 0	Location Wise Break-Up Domestic 0 International 0 Rest of the World 55.62 India 44.38	Location Wise Break-Up Domestic 100.0 International 0 Rest of the World 0 India 0
Raw Material Break-Up	Raw Material Break-Up Chrome Ore 40.21 Coke 34.44 Coal 20.32 Quartz 0.45 Carbon paste 0 Sodium carbonate 0 Sulphuric acid 0 Manganese ore 0 Others 4.58	-	Raw Material Break-Up Sodium Carbonate 0.19 Coal 0 Chrome Ore 0 sulphuric acid 1.55 Manganese Ore 52.16 Carbon Paste 3.07 Coke 39.7 Quartz 0 Others 3.33
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-