Indo Count Industries Ltd. benchmarking: Perfomance to industry peers

Financial

	Indo Count Inds	Sheela Foam	Bombay Dyeing Mfg.
Operational Metrics
Home Textiles
Capacity Utilization - Bedding & Linen	95.0 %	n/a	n/a
Realization / Metre - Bedding & Linen	n/a	n/a	n/a
Manufacturing Capacity - Bedding & Linen	153.0 Million Metres	n/a	n/a
Textiles
Capacity Utilization - Yarn	62.0 %	n/a	n/a
Financials
5 yr Average ROE	16.89 %	11.51 %	112.27 %
5yr average Equity Multiplier	1.82	1.89	-5.68
5yr Average Asset Turnover Ratio	0.99	0.85	0.63
5yr Avg Net Profit Margin	9.44 %	6.63 %	24.7 %
Price to Book	2.54	2.1	1.17
P/E	35.9	113.0	28.33
5yr Avg Cash Conversion Cycle	91.44 Days	2.6 Days	-33.05 Days
Inventory Days	104.02 Days	37.2 Days	281.43 Days
Days Receivable	45.08 Days	34.09 Days	10.58 Days
Days Payable	54.62 Days	64.32 Days	101.35 Days
5yr Average Interest Coverage Ratio	8.45	11.67	8.92
5yr Avg ROCE	22.81 %	12.13 %	4.47 %
5yr Avg Operating Profit Margin	14.76 %	10.73 %	-0.05 %
5 yr average Debt to Equity	0.54	0.31	-6.76
5yr CAGR Net Profit	-0.37 %	-16.57 %	n/a
5yr Average Return on Assets	9.25 %	5.93 %	17.22 %
Shareholdings
Promoter Holding	58.74 %	65.69 %	53.58 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.2 %	-7.26 %	-0.07 %
Change in Mutual Fund Holding (3 Yrs)	4.81 %	-4.82 %	0.0

	Indo Count Inds	Sheela Foam	Bombay Dyeing Mfg.
Product Wise Break-Up	Product Wise Break-Up Bedding & Linen 93.28 Preparation and spinning of Cotton fibers including blended cotton 6.72 0 0 Retail/Textile 0 Polyester 0 Real Estate 0	Product Wise Break-Up PU Foam/Bed Sheets/Comforters/Spring/Coir mattresses etc. 1.77 0 Bedding & Linen 0 Retail/Textile 0 Real Estate 0 PU Foam sheets/mattresses/rolls/bolster/pillows etc. 98.23 Polyester 0	Product Wise Break-Up 0 0 Bedding & Linen 0 Retail 3.76 Real Estate 0 0 Polyester 96.24
Segment Break-Up	Segment Break-Up Textiles 100.0 Furniture Foam 0 Home Comfort Foam 0 Mattresses 0 Technical Foam 0	Segment Break-Up Mattresses 38.98 Home Comfort Line 13.76 Technical Foam 15.47 Textiles 0 Furniture 5.97 Others 25.82	-
Location Wise Break-Up	Location Wise Break-Up India 2.25 Spain 0 Rest of the World 0 Europe 0 Australia 0 Others 97.75	Location Wise Break-Up Rest of the World 21.65 Australia 0 Spain 0 India 78.35 Europe 0	Location Wise Break-Up Rest of the World 32.34 Australia 0 Spain 0 India 67.66 Europe 0
Distribution Channel	Distribution Channel Fashion/Utility/ Institutional 20.0 Branded Business 16.0 E-commerce & Digital Channels 12.0 India Home Textile Business 2.25 Others 49.75	-	-