Inox Green Energy Services Ltd.

Financial

	Inox Green Enrgy Ser	GMM Pfaudler	Skipper
Operational Metrics
Renewable
Generation Capacity - Wind	n/a	n/a	n/a
Financials
5 yr Average ROE	-319.07 %	15.6 %	6.54 %
5yr average Equity Multiplier	57.45	4.46	2.96
5yr Average Asset Turnover Ratio	0.11	0.86	0.99
5yr Avg Net Profit Margin	-33.64 %	4.52 %	2.07 %
Price to Book	2.83	5.13	5.07
P/E	146.14	122.22	37.28
5yr Avg Cash Conversion Cycle	264.65 Days	1.59 Days	67.95 Days
Inventory Days	325.88 Days	87.8 Days	127.55 Days
Days Receivable	181.98 Days	46.76 Days	57.58 Days
Days Payable	1647.56 Days	128.17 Days	131.46 Days
5yr Average Interest Coverage Ratio	0.97	4.95	1.59
5yr Avg ROCE	8.15 %	12.79 %	16.4 %
5yr Avg Operating Profit Margin	35.43 %	12.71 %	8.91 %
5 yr average Debt to Equity	31.32	0.91	0.65
5yr CAGR Net Profit	n/a	-6.33 %	47.45 %
5yr Average Return on Assets	-2.9 %	3.55 %	2.19 %
Shareholdings
Promoter Holding	55.97 %	25.18 %	66.48 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-44.03 %	-29.77 %	-5.41 %
Change in Mutual Fund Holding (3 Yrs)	1.29 %	9.69 %	0.11 %

Business

	Inox Green Enrgy Ser	GMM Pfaudler	Skipper
Product Wise Break-Up	Product Wise Break-Up Operation & Maintenance 85.36 Consultancy Income 14.64 Power Generation 0 Trading Income 0 EPC 0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0	Product Wise Break-Up Glass-lined Equipment 48.2 Heavy Engineering 20.99 Proprietary 30.8 Operation & Maintenance 0 Trading Income 0 Consultancy Income 0 Power Generation 0 EPC 0 Others 0.01	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 26.86 Rest of the World 73.14	Location Wise Break-Up India 83.34 Rest of the World 16.66
Operating Profit Break-Up	Operating Profit Break-Up Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 Infrastructure Products 0 Polymer Products 0 Engineering Products 0 Others 100	Operating Profit Break-Up Glass-lined Equipment 73.0 Heavy Engineering 5.0 Proprietary 23.0 Polymer Products 0 Infrastructure Products 0 Engineering Products 0	Operating Profit Break-Up Glass Lined 0 Heavy Engineering 0 Proprietary Products 0 Polymer Products 3.05 Infrastructure Products 3.38 Engineering Products 93.57
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 0 Others 100	-	Asset Break-Up - Segment Wise India 100.0