Inspirisys Solutions Ltd.

Financial

	Inspirisys Solutions	Airan	XT Global Infotech
Operational Metrics
Financials
5 yr Average ROE	-322.05 %	8.64 %	12.69 %
5yr average Equity Multiplier	51.44	1.3	1.98
5yr Average Asset Turnover Ratio	1.68	0.62	1.01
5yr Avg Net Profit Margin	0.73 %	10.79 %	6.6 %
Price to Book	6.85	2.61	2.49
P/E	12.63	20.48	45.81
5yr Avg Cash Conversion Cycle	-138.47 Days	87.87 Days	105.32 Days
Inventory Days	4.55 Days	0.0	0.0
Days Receivable	86.02 Days	87.87 Days	105.32 Days
Days Payable	159.42 Days	449.45 Days	1.63 Days
5yr Average Interest Coverage Ratio	2.16	24.4	7.75
5yr Avg ROCE	99.46 %	10.32 %	9.05 %
5yr Avg Operating Profit Margin	4.3 %	16.7 %	8.66 %
5 yr average Debt to Equity	26.12	0.07	0.47
5yr CAGR Net Profit	n/a	13.27 %	24.57 %
5yr Average Return on Assets	0.87 %	6.68 %	6.55 %
Shareholdings
Promoter Holding	69.95 %	72.34 %	62.81 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-2.03 %	0.03 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Inspirisys Solutions	Airan	XT Global Infotech
Product Wise Break-Up	Product Wise Break-Up Services 63.9 SI - System Integration 34.6 WMS - Warranty Management Services 1.5 Training 0 Software Services 0 0	Product Wise Break-Up Services 0 SI - System Integration 0 WMS - Warranty Management Services 0 0 Training 0 Software Services 100.0	Product Wise Break-Up Services 0 SI - System Integration 0 WMS - Warranty Management Services 0 Software product development, Maintenance of Software & services 100.0 Training 0 Software Services 0
Location Wise Break-Up	Location Wise Break-Up India 94.63 Rest of the World 5.37	Location Wise Break-Up India 98.43 Rest of the World 0 Others 1.57	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Services 91.55 System Integration 4.65 Warranty Management Services 3.8 Training 0	-	-
Capex	Capex Services 24.11 Warranty Management Services 5.53 Training 0 System Integration 0 Others 70.36	-	-
Asset Break-Up	Asset Break-Up Services 42.57 System Integration 12.01 Warranty Management Services 1.88 Training 0 Others 43.54	-	-