Integra Engineering India Ltd.

Financial

	Integra Engineering	Taneja Aerospace	Mallcom
Operational Metrics
Financials
5 yr Average ROE	20.91 %	7.1 %	17.99 %
5yr average Equity Multiplier	1.95	1.22	1.71
5yr Average Asset Turnover Ratio	1.09	0.24	1.25
5yr Avg Net Profit Margin	10.01 %	24.96 %	8.45 %
Price to Book	8.73	5.32	2.77
P/E	43.55	50.72	17.92
5yr Avg Cash Conversion Cycle	125.67 Days	85.73 Days	69.44 Days
Inventory Days	70.28 Days	6.18 Days	77.36 Days
Days Receivable	95.02 Days	85.73 Days	54.36 Days
Days Payable	54.1 Days	259.23 Days	65.27 Days
5yr Average Interest Coverage Ratio	14.54	14.98	18.3
5yr Avg ROCE	25.59 %	11.12 %	23.88 %
5yr Avg Operating Profit Margin	14.59 %	51.67 %	13.19 %
5 yr average Debt to Equity	0.57	0.06	0.38
5yr CAGR Net Profit	20.27 %	13.77 %	13.98 %
5yr Average Return on Assets	11.11 %	5.87 %	10.49 %
Shareholdings
Promoter Holding	54.44 %	52.02 %	73.68 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.23 %	0.79 %	-0.1 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Integra Engineering	Taneja Aerospace	Mallcom
Product Wise Break-Up	Product Wise Break-Up Manufacturing 100.0 Trading of Goods 0 Aviation 0 Safety shoes 0 Nitrile Dipped gloves 0 Textile Garments 0 Helmet/facemask 0 Knitted gloves 0 Shoe upper 0 Leather Gloves 0	Product Wise Break-Up Trading of Goods 0 Aerospace Components 100.0 Safety shoes 0 Helmet/facemask 0 Leather Gloves 0 Shoe upper 0 Textile Garments 0 Manufacturing 0 Knitted gloves 0 Nitrile Dipped gloves 0	Product Wise Break-Up Trading of Goods 0 Aviation 0 Shoe Division 41.0 Helmet/facemask 0 Gloves 18.0 Shoe upper 0 Textiles 29.0 Manufacturing 0 Knitted gloves 0 Gloves 8.0 Others 4.0
Location Wise Break-Up	Location Wise Break-Up India 95.82 Rest of the World 4.18 Domestic 0 Australia 0 North America 0 South America 0 Europe 0 Asia 0	Location Wise Break-Up Europe 0 South America 0 North America 0 India 100.0 Asia 0 India 0 Australia 0 Rest of the World 0	Location Wise Break-Up Europe 37.0 South America 11.0 North America 4.0 Domestic 0 Asia 46.0 India 0 Australia 1.0 Rest of the World 0 Others 1.0