Andhra Paper Ltd.

Financial

	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	103.86 %	96.64 %	89.0 %
Realization/Tonne - Paper & Board	68109.71 Rs/MT	73371.31 Rs/MT	n/a
Manufacturing Capacity - Paper & Board	241000.0 MTPA	255000.0 MTPA	72000.0 MTPA
Quarterly Sales Volume - Paper & Board	56572.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	13.57 %	12.39 %	14.22 %
5yr average Equity Multiplier	1.56	1.29	1.62
5yr Average Asset Turnover Ratio	0.67	0.76	0.99
5yr Avg Net Profit Margin	11.83 %	12.4 %	9.05 %
Price to Book	0.77	0.84	2.01
P/E	17.99	19.11	11.19
5yr Avg Cash Conversion Cycle	4.19 Days	-29.07 Days	18.53 Days
Inventory Days	51.25 Days	55.44 Days	68.45 Days
Days Receivable	20.08 Days	26.2 Days	32.5 Days
Days Payable	93.28 Days	169.61 Days	104.61 Days
5yr Average Interest Coverage Ratio	49.14	85.89	21.27
5yr Avg ROCE	16.3 %	13.7 %	17.78 %
5yr Avg Operating Profit Margin	18.12 %	15.37 %	14.29 %
5 yr average Debt to Equity	0.06	0.01	0.11
5yr CAGR Net Profit	n/a	0.52 %	26.1 %
5yr Average Return on Assets	8.74 %	9.67 %	9.08 %
Shareholdings
Promoter Holding	72.45 %	42.9 %	71.55 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.25 %	0.12 %	0.5 %
Change in Mutual Fund Holding (3 Yrs)	-4.07 %	0.0	0.0

Business

	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Product Wise Break-Up	Product Wise Break-Up Uncoated Paper 100.0 Writing & Printing Paper 0 Hygiene Products 0 Paper 0	Product Wise Break-Up Hygiene Products 0 Paper 0 Uncoated Paper 0 Writing & Printing Paper 100.0	Product Wise Break-Up Hygiene Products 6.76 Paper 93.24 Uncoated Paper 0 Writing & Printing Paper 0
Location Wise Break-Up	Location Wise Break-Up India 97.99 Rest of the World 2.01	Location Wise Break-Up India 85.93 Rest of the World 14.07	Location Wise Break-Up India 97.11 Rest of the World 2.89