Investment & Precision Castings Ltd.

Financial

	Invts & Precisn Cast	Tirupati Forge	Kalyani Forge
Operational Metrics
Financials
5 yr Average ROE	3.2 %	13.18 %	-0.04 %
5yr average Equity Multiplier	2.41	1.57	2.01
5yr Average Asset Turnover Ratio	0.72	1.39	1.23
5yr Avg Net Profit Margin	1.52 %	5.12 %	-0.26 %
Price to Book	5.53	4.34	3.4
P/E	101.23	59.23	43.13
5yr Avg Cash Conversion Cycle	-47.82 Days	85.92 Days	40.61 Days
Inventory Days	105.62 Days	68.94 Days	76.23 Days
Days Receivable	76.95 Days	53.22 Days	105.38 Days
Days Payable	275.17 Days	49.79 Days	110.16 Days
5yr Average Interest Coverage Ratio	1.53	7.06	1.05
5yr Avg ROCE	10.28 %	18.54 %	4.9 %
5yr Avg Operating Profit Margin	12.36 %	11.34 %	5.66 %
5 yr average Debt to Equity	0.86	0.28	0.41
5yr CAGR Net Profit	n/a	88.37 %	n/a
5yr Average Return on Assets	1.3 %	8.3 %	-0.17 %
Shareholdings
Promoter Holding	51.97 %	48.88 %	58.71 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.47 %	-9.9 %	0.1 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Invts & Precisn Cast	Tirupati Forge	Kalyani Forge
Product Wise Break-Up	Product Wise Break-Up Casting 99.08 Wind 0.92 Export Incentives 0 Manufacturing Scrap 0 Job work charges 0 Tooling/Die Development Income 0 Sale of goods 0 Forgings 0	Product Wise Break-Up Tooling/Die Development Income 0 Wind 0 Export Incentives 7.0 Sale of goods 82.0 Casting 0 Job work charges 1.0 Forgings 0 Manufacturing Scrap 9.0 Others 1.0	Product Wise Break-Up Tooling/Die Development Income 0 Wind 0 Export Incentives 0 Sale of goods 0 Casting 0 Job work charges 0 Forgings 100.0 Manufacturing Scrap 0
Location Wise Break-Up	Location Wise Break-Up India 86.71 Rest of the World 13.29 International 0 Domestic 0	Location Wise Break-Up India 0 Rest of the World 0 International 34.0 India 66.0	-
Operating Profit Break-Up	Operating Profit Break-Up Investment Castings 93.86 Wind Mill 5.78 Export 0 Domestic 0 Others 0.36	Operating Profit Break-Up Investment Castings 0 Export 47.0 Wind Mill 0 Domestic 53.0	-
Verticals	Verticals Automobile 65.06 Engineering 17.61 Farm Equipment 9.88 Defence 3.38 Pumps & Spares 2.22 Turbochargers 1.72 Aerospace 0.08 Power 0.03 Others 0.02	-	-
Asset Break-Up	Asset Break-Up Investment Castings 99.07 Wind Mill 0.93	-	-