IRM Energy Ltd.

Financial

	IRM Energy	Confidence Petroleum	Petro Carbon & Chem.
Operational Metrics
CNG
Daily Sales Volume - CNG	0.31 mmscmd	n/a	n/a
Natural Gas
Daily Sales Volume - Natural Gas	0.59 mmscmd	n/a	n/a
Piped Natural Gas
Daily Sales Volume - PNG	0.28 mmscmd	n/a	n/a
Financials
5 yr Average ROE	27.56 %	10.58 %	14.77 %
5yr average Equity Multiplier	2.48	1.69	2.68
5yr Average Asset Turnover Ratio	0.82	1.31	1.37
5yr Avg Net Profit Margin	14.1 %	4.9 %	4.31 %
Price to Book	1.17	1.3	0.0
P/E	22.2	22.87	46.0
5yr Avg Cash Conversion Cycle	-1.49 Days	36.28 Days	68.29 Days
Inventory Days	1.1 Days	29.7 Days	112.92 Days
Days Receivable	14.39 Days	19.22 Days	25.91 Days
Days Payable	27.17 Days	11.2 Days	34.27 Days
5yr Average Interest Coverage Ratio	5.16	7.39	4.32
5yr Avg ROCE	20.19 %	11.95 %	24.22 %
5yr Avg Operating Profit Margin	25.9 %	12.39 %	8.79 %
5 yr average Debt to Equity	1.06	0.26	1.48
5yr CAGR Net Profit	32.38 %	14.06 %	74.41 %
5yr Average Return on Assets	11.17 %	6.41 %	7.31 %
Shareholdings
Promoter Holding	50.07 %	55.89 %	73.21 %
Share Pledged by Promoters	0.0	3.6 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-3.64 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.34 %	0.0	0.0

Business

	IRM Energy	Confidence Petroleum	Petro Carbon & Chem.
Product Wise Break-Up	Product Wise Break-Up CNG 56.27 PNG 43.25 Natural gas Trading 0 0 Cylinder Division 0 Others 0.48	Product Wise Break-Up Natural gas Trading 0 Cylinder Division 18.33 CNG 0 PNG 0 Liquified Petroleum Gas ( LPG ) 81.67	Product Wise Break-Up Natural gas Trading 0 Cylinder Division 0 CNG 0 PNG 0 0 Others 100
Location Wise Break-Up	Location Wise Break-Up Gujarat 52.59 Punjab 47.41 Tamil Nadu 0 India 0	Location Wise Break-Up Tamil Nadu 0 Punjab 0 India 100.0 Gujarat 0	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 100.0	-	-