ISGEC Heavy Engineering Ltd. benchmarking: Perfomance to industry peers

Financial

	ISGEC Heavy Engg.	Ahluwalia Contract(I	Welspun Enterprises
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	500.0 Crs	n/a	n/a
Infrastructure
Order Book as a % of Sales	116.9 %	566.7 %	404.29 %
Financials
5 yr Average ROE	8.94 %	14.85 %	14.14 %
5yr average Equity Multiplier	3.13	2.06	2.56
5yr Average Asset Turnover Ratio	0.82	1.16	0.45
5yr Avg Net Profit Margin	3.48 %	6.23 %	12.64 %
Price to Book	2.36	3.71	2.72
P/E	27.36	29.92	21.91
5yr Avg Cash Conversion Cycle	114.52 Days	-59.65 Days	-362.25 Days
Inventory Days	78.93 Days	34.23 Days	9.69 Days
Days Receivable	163.72 Days	68.15 Days	36.11 Days
Days Payable	150.28 Days	176.54 Days	611.51 Days
5yr Average Interest Coverage Ratio	5.72	7.06	4.37
5yr Avg ROCE	12.69 %	18.15 %	11.78 %
5yr Avg Operating Profit Margin	8.03 %	9.26 %	12.15 %
5 yr average Debt to Equity	0.44	0.01	0.79
5yr CAGR Net Profit	0.11 %	21.22 %	20.12 %
5yr Average Return on Assets	2.85 %	7.34 %	6.06 %
Shareholdings
Promoter Holding	62.43 %	55.32 %	55.31 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	1.79 %
Change in Mutual Fund Holding (3 Yrs)	1.82 %	-4.21 %	4.72 %

Business

	ISGEC Heavy Engg.	Ahluwalia Contract(I	Welspun Enterprises
Product Wise Break-Up	Product Wise Break-Up EPC 50.35 Machinery & Equipment 33.42 Sugar 12.89 Ethanol 3.34 Air Pollution Control Equipment 0 Boilers 0 Power Plants 0 Castings 0 Investment Property 0 Construction Contract 0 Tunneling and Rehabilitation 0 Water 0 Transport 0 Infrastructure 0	Product Wise Break-Up Transport 0 Infrastructure 0 Machinery & Equipment 0 Tunneling and Rehabilitation 0 Power Plants 0 Water 0 Boilers 0 Castings 0 Construction 99.85 Ethanol 0 Air Pollution Control Equipment 0 EPC 0 Sugar 0 Investment Property 0.15	Product Wise Break-Up Transport 37.46 Infrastructure 0 Machinery & Equipment 0 Tunneling and Rehabilitation 25.83 Power Plants 0 Water 36.71 Boilers 0 Castings 0 Construction Contract 0 Ethanol 0 Air Pollution Control Equipment 0 EPC 0 Sugar 0 Investment Property 0
Location Wise Break-Up	Location Wise Break-Up India 86.25 USA 2.6 Nigeria 1.84 Australia 1.03 UAE 0.91 Bangladesh 0 Vietnam 0 Morocco 0 Thailand 0 Uganda 0 Philippines 0 Spain 0 Indonesia 0 Rest of the World 0 Others 7.37	Location Wise Break-Up Indonesia 0 Rest of the World 0.08 Australia 0 Morocco 0 Uganda 0 Vietnam 0 Nigeria 0 India 99.92 USA 0 Thailand 0 UAE 0 Spain 0 Philippines 0 Bangladesh 0	-
Capex	Capex Manufacturing 50.16 Sugar 16.19 EPC 5.8 Investment Property(Lease Rental) 0 Construction Contract 0 Others 27.85	Capex Investment Property(Lease Rental) 5.85 Construction Contract 59.56 EPC 0 Sugar 0 Manufacturing 0 Others 34.59	-
Operating Profit Break-Up	Operating Profit Break-Up Machinery & Equipment 52.83 EPC 28.26 Sugar 12.02 Ethanol 2.03 Investment Property(Lease Rental) 0 Construction Contract 0 Tunneling and Rehabilitation 0 Water 0 Transport 0 Oil and gas 0 Infrastructure 0 Others 4.86	Operating Profit Break-Up Transport 0 Investment Property(Lease Rental) 0.16 Machinery & Equipment 0 Tunneling and Rehabilitation 0 Water 0 Construction Contract 99.84 Ethanol 0 Infrastructure 0 EPC 0 Oil and gas 0 Sugar 0	Operating Profit Break-Up Transport 37.44 Investment Property(Lease Rental) 0 Machinery & Equipment 0 Tunneling and Rehabilitation 21.13 Water 41.43 Construction Contract 0 Ethanol 0 Infrastructure 0 EPC 0 Oil and gas 0 Sugar 0
Raw Material Break-Up	Raw Material Break-Up Components and spares 47.66 Iron & Steel 27.57 Tubes & pipes 22.67 Alloys 2.11	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Industrial Projects 45.72 Manufacturing of Machinery & Equipment 37.91 Sugar 7.07 Ethanol 3.61 Others 5.69	-	-
Asset Break-Up	Asset Break-Up Within India 3.09 Investment Property(Lease Rental) 0 Construction Contract 0 Infrastructure 0 Oil and gas 0 Others 96.91	Asset Break-Up Investment Property(Lease Rental) 2.41 Within India 0 Construction Contract 73.8 Infrastructure 0 Oil and gas 0 Others 23.79	Asset Break-Up Investment Property(Lease Rental) 0 Within India 0 Construction Contract 0 Infrastructure 0 Oil and gas 0 Others 100

ISGEC Heavy Engineering Ltd.

ISGEC Heavy Engineering Ltd.

Financial

Business

SIGN UP FOR FREE