Ishan International Ltd.

Financial

	Ishan International	Alliance Integrated	Semac Construction
Operational Metrics
Financials
5 yr Average ROE	8.28 %	36.3 %	-2.19 %
5yr average Equity Multiplier	3.03	-0.95	1.77
5yr Average Asset Turnover Ratio	0.77	0.19	0.77
5yr Avg Net Profit Margin	3.12 %	-83.54 %	-0.74 %
Price to Book	0.0	0.0	1.96
P/E	106.1	0.0	0.0
5yr Avg Cash Conversion Cycle	81.24 Days	-678.97 Days	128.25 Days
Inventory Days	1.38 Days	176.21 Days	27.23 Days
Days Receivable	166.23 Days	133.79 Days	128.25 Days
Days Payable	58.1 Days	806.08 Days	91.83 Days
5yr Average Interest Coverage Ratio	2.52	0.47	5.02
5yr Avg ROCE	16.8 %	1.7 %	1.53 %
5yr Avg Operating Profit Margin	5.22 %	14.76 %	-0.58 %
5 yr average Debt to Equity	0.61	-1.47	0.09
5yr CAGR Net Profit	-13.23 %	n/a	n/a
5yr Average Return on Assets	2.62 %	-12.02 %	0.22 %
Shareholdings
Promoter Holding	48.32 %	62.94 %	62.85 %
Share Pledged by Promoters	0.0	20.0 %	0.0
Change in Promoter Holding (3 Yrs)	-19.78 %	-8.41 %	-9.73 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Ishan International	Alliance Integrated	Semac Construction
Product Wise Break-Up	Product Wise Break-Up Heavy Machinery 52.21 Industrial Fabric 26.4 Service & Commission 15.42 Work contract service 0 0 Spares 0 Drills / construction equipment`s 0 Sale of services 0 Others 5.97	-	Product Wise Break-Up Engineering consultancy and project management 19.59 Service & Commission 0 Heavy Machinery 0 Work contract service 80.41 Sale of services 0 Industrial Fabric 0 Spares 0 Drills / construction equipment`s 0
Location Wise Break-Up	Location Wise Break-Up India 38.81 Rest of the World 0 Others 61.19	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 17.17 India 82.83