James Warren Tea Ltd.

Financial

	James Warren Tea	Grob Tea Co	Warren Tea
Operational Metrics
Financials
5 yr Average ROE	1.36 %	9.36 %	-0.51 %
5yr average Equity Multiplier	1.54	1.33	1.54
5yr Average Asset Turnover Ratio	0.79	1.05	0.5
5yr Avg Net Profit Margin	0.85 %	6.49 %	1.97 %
Price to Book	0.93	1.33	0.61
P/E	2.65	11.63	34.2
5yr Avg Cash Conversion Cycle	-999.59 Days	-173.32 Days	0.0
Inventory Days	20.95 Days	41.67 Days	16.26 Days
Days Receivable	1.89 Days	5.13 Days	0.0
Days Payable	229.53 Days	263.85 Days	661.3 Days
5yr Average Interest Coverage Ratio	293.03	14.66	2.95
5yr Avg ROCE	1.27 %	11.96 %	-8.05 %
5yr Avg Operating Profit Margin	-4.2 %	9.21 %	-12.85 %
5 yr average Debt to Equity	0.0	0.11	0.21
5yr CAGR Net Profit	n/a	n/a	n/a
5yr Average Return on Assets	0.81 %	7.58 %	1.69 %
Shareholdings
Promoter Holding	68.61 %	74.99 %	73.72 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.81 %	0.06 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	James Warren Tea	Grob Tea Co	Warren Tea
Product Wise Break-Up	Product Wise Break-Up Tea 100.0 Trading 0 Tea 0	Product Wise Break-Up Tea 100.0 Trading 0	Product Wise Break-Up Tea 100.0 Trading 0
Location Wise Break-Up	Location Wise Break-Up India 95.52 Rest of the World 4.48	-	Location Wise Break-Up India 94.35 Rest of the World 5.65
Capex - Location Wise	Capex - Location Wise India 100.0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-