Jindal Poly Films Ltd.

Financial

	Jindal Poly Films	Xpro India	Cosmo First
Operational Metrics
Chemical Sector
Manufacturing Capacity - Polypropylene Film	33600.0 MTPA	n/a	n/a
Packaging
Manufacturing Capacity - BOPP Films	294200.0 MTPA	n/a	196000.0 MTPA
Manufacturing Capacity - BOPET Films	170000.0 MTPA	n/a	n/a
Manufacturing Capacity - Packaging Films Metallized	71000.0 MTPA	n/a	30000.0 MTPA
Manufacturing Capacity - Coated Products	19678.0 MTPA	n/a	36000.0 MTPA
Manufacturing Capacity - Global Non-Woven Unit	36000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	19.37 %	13.78 %	18.71 %
5yr average Equity Multiplier	2.15	1.94	2.52
5yr Average Asset Turnover Ratio	0.68	1.07	0.92
5yr Avg Net Profit Margin	12.42 %	7.44 %	7.68 %
Price to Book	0.62	4.29	1.82
P/E	6.63	141.63	19.99
5yr Avg Cash Conversion Cycle	87.57 Days	35.32 Days	66.4 Days
Inventory Days	63.89 Days	35.96 Days	61.47 Days
Days Receivable	26.78 Days	45.06 Days	35.27 Days
Days Payable	34.74 Days	49.57 Days	35.73 Days
5yr Average Interest Coverage Ratio	16.46	7.52	6.76
5yr Avg ROCE	17.84 %	16.43 %	17.97 %
5yr Avg Operating Profit Margin	15.57 %	12.5 %	13.08 %
5 yr average Debt to Equity	0.7	0.52	0.78
5yr CAGR Net Profit	-31.91 %	35.4 %	-10.85 %
5yr Average Return on Assets	9.96 %	7.96 %	7.69 %
Shareholdings
Promoter Holding	74.55 %	42.43 %	40.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-7.59 %	-3.11 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.76 %	0.0

Business

	Jindal Poly Films	Xpro India	Cosmo First
Product Wise Break-Up	Product Wise Break-Up Flexible Packaging 81.11 Nonwoven Fabrics 12.15 Photographic Products & others 0 Biaxially oriented films 0 0 Speciality Chemicals 0 BOPP Films 0 Others 6.74	Product Wise Break-Up Polymers 73.42 Nonwoven Fabrics 0 Photographic Products & others 0 BOPP Films 0 Flexible Packaging 0 Speciality Chemicals 0 Packaging Films 25.47 Others 1.11	Product Wise Break-Up 0 Nonwoven Fabrics 0 Photographic Products & others 0 BOPP Films 93.41 Flexible Packaging 0 Speciality Chemicals 5.22 Biaxially oriented films 0 Others 1.37
Location Wise Break-Up	Location Wise Break-Up India 73.31 Rest of the World 26.69 Domestic 0	Location Wise Break-Up India 0 India 100.0 Rest of the World 0	Location Wise Break-Up India 47.97 Domestic 0 Rest of the World 52.03
Operating Profit Break-Up	Operating Profit Break-Up Nonwoven fabrics 63.82 Packaging Films 36.18	-	Operating Profit Break-Up Nonwoven fabrics 0 Packaging Films 90.15 Others 9.85
Capex	Capex Packaging Films 88.72 Nonwoven fabrics 10.48 India 0 Others 0.8	-	Capex India 100.0 Packaging Films 0 Nonwoven fabrics 0
Asset Break-Up	Asset Break-Up Packaging Films 38.72 Nonwoven fabrics 14.13 Others 47.15	-	-