JK Lakshmi Cement Ltd.

Financial

	JK Lakshmi Cement	Star Cement	India Cements
Operational Metrics
Cement Sector
Realization / Tonne - Cement	5234.22 Rs/MT	7156.46 Rs/MT	3771.0 Rs/MT
EBITDA / Tonne - Cement	1008.69 Rs/MT	1823.13 Rs/MT	424.0 Rs/MT
Manufacturing Capacity - Cement	16.4 MMTPA	7.7 MMTPA	14.5 MMTPA
Capacity Utilization - Cement	89.0 %	76.91 %	61.0 %
Quarterly Sales Volume - Cement	3.33 Million tonnes	1.47 Million tonnes	2.18 Million tonnes
Financials
5 yr Average ROE	16.03 %	11.38 %	-0.55 %
5yr average Equity Multiplier	2.53	1.17	1.85
5yr Average Asset Turnover Ratio	0.91	0.86	0.41
5yr Avg Net Profit Margin	7.06 %	11.35 %	-0.81 %
Price to Book	3.12	3.7	1.12
P/E	28.52	63.05	0.0
5yr Avg Cash Conversion Cycle	-95.16 Days	-141.31 Days	-268.09 Days
Inventory Days	36.26 Days	40.94 Days	51.33 Days
Days Receivable	2.74 Days	14.46 Days	52.0 Days
Days Payable	165.71 Days	151.11 Days	350.77 Days
5yr Average Interest Coverage Ratio	4.57	31.79	0.63
5yr Avg ROCE	17.4 %	15.87 %	0.38 %
5yr Avg Operating Profit Margin	16.83 %	18.54 %	3.5 %
5 yr average Debt to Equity	0.8	0.02	0.43
5yr CAGR Net Profit	13.72 %	0.66 %	n/a
5yr Average Return on Assets	6.4 %	9.76 %	-0.35 %
Shareholdings
Promoter Holding	46.34 %	57.66 %	81.49 %
Share Pledged by Promoters	0.0	1.33 %	0.0
Change in Promoter Holding (3 Yrs)	0.03 %	-9.71 %	53.07 %
Change in Mutual Fund Holding (3 Yrs)	0.84 %	-1.03 %	-0.14 %

Business

	JK Lakshmi Cement	Star Cement	India Cements
Product Wise Break-Up	Product Wise Break-Up Cement 100.0 Ordinary Portland Cement (OPC) 0 Portland Slag Cement (PSC) 0 Portland Pozzolana Cement (PPC) 0 Power 0 Electricity 0 Ready Mix Concrete 0 White Cement 0 Clinker 0	Product Wise Break-Up Cement 100.0 Portland Pozzolana Cement (PPC) 0 Power 0 Ordinary Portland Cement (OPC) 0 Clinker 0 White Cement 0 Portland Slag Cement (PSC) 0 Ready Mix Concrete 0 Electricity 0	Product Wise Break-Up Cement 95.65 Portland Pozzolana Cement (PPC) 0 Power 0 Ordinary Portland Cement (OPC) 0 Clinker 0.1 White Cement 0 Portland Slag Cement (PSC) 0 Ready Mix Concrete 2.18 Electricity 2.07
Location Wise Break-Up	Location Wise Break-Up Rajasthan 40.0 Gujarat & MP 37.0 North India 23.0 Rest Of India 0 North & West India 0 Bhutan 0 Nepal 0 India 0	Location Wise Break-Up North India 0 Gujarat & MP 0 Rest Of India 0 Rajasthan 0 North & West India 0 Nepal 0 Bhutan 0 India 100.0	Location Wise Break-Up North India 0 Gujarat & MP 0 Rest Of India 0 Rajasthan 0 North & West India 0 Nepal 0 Bhutan 0 India 100.0
Distribution Channel	Distribution Channel Retail 60.0 Non-trade 0 Trade 0 Others 40.0	Distribution Channel Retail 0 Trading 80.0 Non-Trade 20.0	-