Shri Vasuprada Plantations Ltd.

Financial

	Shri Vasuprada Plant	Terai Tea Co	Warren Tea
Operational Metrics
Financials
5 yr Average ROE	-11.41 %	4.02 %	-0.51 %
5yr average Equity Multiplier	1.95	1.32	1.54
5yr Average Asset Turnover Ratio	0.48	0.5	0.5
5yr Avg Net Profit Margin	-12.61 %	6.92 %	1.97 %
Price to Book	0.75	0.62	0.73
P/E	16.79	27.29	112.95
5yr Avg Cash Conversion Cycle	-84.49 Days	6.66 Days	0.0
Inventory Days	60.13 Days	10.5 Days	16.26 Days
Days Receivable	5.06 Days	7.63 Days	0.0
Days Payable	104.15 Days	32.45 Days	661.3 Days
5yr Average Interest Coverage Ratio	-0.8	2.87	2.95
5yr Avg ROCE	-6.58 %	4.35 %	-8.05 %
5yr Avg Operating Profit Margin	-4.43 %	-3.43 %	-12.85 %
5 yr average Debt to Equity	0.62	0.24	0.21
5yr CAGR Net Profit	-22.86 %	12.34 %	n/a
5yr Average Return on Assets	-5.83 %	3.09 %	1.69 %
Shareholdings
Promoter Holding	74.89 %	74.18 %	73.72 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0