Kabra Extrusiontechnik Ltd.

Financial

	Kabra Extrus.technik	Axtel Inds.	Eimco Elecon (India)
Operational Metrics
Unclassified
R&D as a % of Total Sales	2.67 %	n/a	n/a
Financials
5 yr Average ROE	8.45 %	22.63 %	4.91 %
5yr average Equity Multiplier	1.62	1.79	1.18
5yr Average Asset Turnover Ratio	0.78	1.08	0.35
5yr Avg Net Profit Margin	6.85 %	11.68 %	11.25 %
Price to Book	2.21	6.0	3.24
P/E	31.68	40.85	28.6
5yr Avg Cash Conversion Cycle	177.76 Days	46.6 Days	177.92 Days
Inventory Days	149.67 Days	79.3 Days	162.21 Days
Days Receivable	72.74 Days	90.97 Days	117.61 Days
Days Payable	84.74 Days	116.16 Days	98.79 Days
5yr Average Interest Coverage Ratio	9.41	30.65	34.46
5yr Avg ROCE	11.93 %	29.81 %	5.97 %
5yr Avg Operating Profit Margin	11.94 %	15.46 %	10.46 %
5 yr average Debt to Equity	0.18	0.03	0.0
5yr CAGR Net Profit	5.57 %	24.16 %	32.36 %
5yr Average Return on Assets	5.24 %	12.78 %	4.18 %
Shareholdings
Promoter Holding	60.24 %	49.95 %	73.64 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.2 %	0.0	-0.42 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kabra Extrus.technik	Axtel Inds.	Eimco Elecon (India)
Product Wise Break-Up	Product Wise Break-Up Plastic Extrusion Machinery 74.75 Batteries 25.25 Machinery and Equipment 0 0	Product Wise Break-Up Machinery and Equipment 100.0 0 Batteries 0 Plastic Extrusion Machinery 0	Product Wise Break-Up Machinery and Equipment 0 Underground Coal Mining Machinery & its Spares & Components 100.0 Batteries 0 Plastic Extrusion Machinery 0
Location Wise Break-Up	Location Wise Break-Up India 70.1 Rest of the World 29.9	Location Wise Break-Up India 86.03 Rest of the World 13.97	Location Wise Break-Up India 99.82 Rest of the World 0.18
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Verticals	Verticals CPVC Pipes 0 Drip Lines 0 Others 100	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-