Kamdhenu Ltd.

Financial

	Kamdhenu	Beekay Steel	Mahamaya Steel Inds
Operational Metrics
Steel Sector
Manufacturing Capacity - TMT	120000.0 MTPA	n/a	n/a
Realization/Tonne - TMT Bars	62235.96 Rs/MT	n/a	n/a
Annualized Sales volume - TMT Bars	3560000.0 MT	n/a	n/a
Financials
5 yr Average ROE	13.31 %	16.06 %	3.3 %
5yr average Equity Multiplier	1.85	1.4	1.81
5yr Average Asset Turnover Ratio	2.28	1.08	2.3
5yr Avg Net Profit Margin	3.65 %	10.66 %	0.78 %
Price to Book	3.87	0.96	4.04
P/E	13.88	10.95	79.24
5yr Avg Cash Conversion Cycle	25.67 Days	114.72 Days	37.09 Days
Inventory Days	24.93 Days	86.48 Days	58.37 Days
Days Receivable	34.02 Days	60.11 Days	7.63 Days
Days Payable	54.34 Days	20.79 Days	16.03 Days
5yr Average Interest Coverage Ratio	29.03	13.49	1.9
5yr Avg ROCE	23.52 %	18.92 %	6.03 %
5yr Avg Operating Profit Margin	7.23 %	15.25 %	3.36 %
5 yr average Debt to Equity	0.31	0.28	0.5
5yr CAGR Net Profit	93.04 %	10.64 %	22.37 %
5yr Average Return on Assets	9.44 %	11.42 %	1.92 %
Shareholdings
Promoter Holding	49.83 %	71.5 %	72.8 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-14.46 %	2.35 %	-0.61 %
Change in Mutual Fund Holding (3 Yrs)	-0.33 %	0.0	0.0

Business

	Kamdhenu	Beekay Steel	Mahamaya Steel Inds
Product Wise Break-Up	Product Wise Break-Up Steel 100.0 Paints 0 Rolling of Iron & Steel 0 Bloom/Billet 0 Structural Steel 0	Product Wise Break-Up Steel 100.0 Structural Steel 0 Steel 0 Paints 0 Bloom/Billet 0	Product Wise Break-Up Rolling of Iron & Steel 0 Structural Steel 100.0 Steel 0 Paints 0 Bloom/Billet 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Asset Break-Up	Asset Break-Up Paints & Coatings 53.09 Steel 43.73 Others 3.18	-	-