KEC International Ltd.

Financial

	KEC International	Skipper	Kalpataru Projects
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	22068.0 Crs	n/a	n/a
Manufacturing Capacity - Power Cables	42000.0 KMPA	n/a	n/a
Manufacturing Capacity - Instrumentation Cables	3600.0 KMPA	n/a	n/a
Manufacturing Capacity - Copper Telecom Cables	600000.0 KMPA	n/a	n/a
Manufacturing Capacity - Canetary Conductors	2040.0 MTPA	n/a	n/a
Manufacturing Capacity - Contact Wires	3240.0 MTPA	n/a	n/a
Infrastructure
Order Book as a % of Sales	171.26 %	169.88 %	228.16 %
Financials
5 yr Average ROE	9.89 %	5.24 %	11.77 %
5yr average Equity Multiplier	4.35	2.89	4.06
5yr Average Asset Turnover Ratio	0.98	0.88	0.87
5yr Avg Net Profit Margin	2.4 %	2.02 %	3.35 %
Price to Book	4.01	4.75	3.1
P/E	35.31	34.98	28.56
5yr Avg Cash Conversion Cycle	-140.81 Days	103.82 Days	-130.5 Days
Inventory Days	22.47 Days	135.41 Days	26.32 Days
Days Receivable	76.75 Days	61.96 Days	111.4 Days
Days Payable	229.73 Days	144.5 Days	244.81 Days
5yr Average Interest Coverage Ratio	1.95	1.44	2.24
5yr Avg ROCE	25.84 %	13.57 %	17.27 %
5yr Avg Operating Profit Margin	7.11 %	8.97 %	9.61 %
5 yr average Debt to Equity	0.76	0.66	0.78
5yr CAGR Net Profit	0.64 %	14.63 %	-2.68 %
5yr Average Return on Assets	2.31 %	1.79 %	2.9 %
Shareholdings
Promoter Holding	50.1 %	66.48 %	33.52 %
Share Pledged by Promoters	0.0	0.0	24.59 %
Change in Promoter Holding (3 Yrs)	-1.78 %	-5.41 %	-18.03 %
Change in Mutual Fund Holding (3 Yrs)	-2.3 %	0.11 %	5.54 %

Business

	KEC International	Skipper	Kalpataru Projects
Product Wise Break-Up	Product Wise Break-Up Transmission & distribution 60.07 Civil 16.25 Railway Products 9.45 Cables 8.24 Oil & Gas Pipelines 0.97 Solar 0 Smart Infra 0 Income from Services 0 Income from EPC Contracts 0 Agro Commodities 0 Tower Parts & Components 0 Others 5.02	-	Product Wise Break-Up EPC 96.08 Railway Products 0 Smart Infra 0 Transmission & distribution 0 Cables 0 Services 1.58 Tower Parts & Components 0.68 Civil 0 Oil & Gas Pipelines 0 Agro Commodities 0.01 Solar 0 Others 1.65
Location Wise Break-Up	Location Wise Break-Up India 66.99 Rest of the World 33.01	Location Wise Break-Up India 80.63 Rest of the World 19.37	Location Wise Break-Up India 69.53 Rest of the World 30.47
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise India 67.0 MENA 17.0 USA 6.0 Africa 2.0 EAP+CIS 2.0 SAARC 0 Others 6.0	-	-
Order Book Break-Up	Order Book Break-Up Power 59.0 Civil 26.0 Railway Products 11.0 Cables 2.0 Oil & Gas 1.0 Solar 0 Smart Infra 0 SAE 0 Others 1.0	-	-