Kesar India Ltd.

Financial

	Kesar India	Elpro International	Shriram Properties
Operational Metrics
Financials
5 yr Average ROE	55.88 %	23.36 %	-1.08 %
5yr average Equity Multiplier	2.71	1.9	3.34
5yr Average Asset Turnover Ratio	0.65	0.13	0.17
5yr Avg Net Profit Margin	22.87 %	315.09 %	-2.03 %
Price to Book	0.0	0.77	1.24
P/E	80.17	23.81	21.8
5yr Avg Cash Conversion Cycle	-137.4 Days	-97.57 Days	939.09 Days
Inventory Days	169.19 Days	17.65 Days	1398.83 Days
Days Receivable	16.24 Days	17.79 Days	32.81 Days
Days Payable	126.5 Days	1777.06 Days	172.65 Days
5yr Average Interest Coverage Ratio	59.22	16.11	1.18
5yr Avg ROCE	45.26 %	26.41 %	13.34 %
5yr Avg Operating Profit Margin	30.07 %	41.03 %	11.48 %
5 yr average Debt to Equity	0.55	0.68	0.64
5yr CAGR Net Profit	24.46 %	43.66 %	n/a
5yr Average Return on Assets	17.87 %	18.26 %	-0.11 %
Shareholdings
Promoter Holding	74.99 %	75.0 %	27.94 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.39 %	0.01 %	-0.06 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-5.66 %

Business

	Kesar India	Elpro International	Shriram Properties
Product Wise Break-Up	Product Wise Break-Up Real Estate 53.11 Advertising/Marketing/Consultancy Activity 46.89 Others (Wind Mill) 0 Electrical Equipment`s 0 0 0 0 Co-Development Income 0 Commission Income 0 Development Management Fees 0 0	Product Wise Break-Up Co-Development Income 0 Others (Wind Mill) 0 0 Development Management Fees 0 0 0 Real Estate 43.04 0 0 Electrical Equipment`s 0 Commission Income 0 Others 56.96	Product Wise Break-Up Co-Development Income 2.19 Others (Wind Mill) 0 0 Fees 6.82 Income from cancellation and other charges 0.3 Proceeds from sale of constructed properties 90.54 Real Estate 0 0 0 Electrical Equipment`s 0 Commission Income 0 Others 0.15
Location Wise Break-Up	Location Wise Break-Up India 53.11 Rest of the World 0 Others 46.89	Location Wise Break-Up India 99.89 Rest of the World 0.11	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up 0 Real Estate 0 Investment Activity 0 Electrical Equipment 0 Others 100	Operating Profit Break-Up Real Estate 37.42 Electrical Equipment 1.05 0 Investment Activity 61.53	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Outside India 0 India 0 Others 100	-	-