Kothari Petrochemicals Ltd.

Financial

	Kothari Petrochem	Uniphos Enterprises	Indo Borax & Chem.
Operational Metrics
Chemical Sector
Capacity Utilization - Chemicals	98.0 %	n/a	n/a
Manufacturing Capacity - Isobutyl Benzene (IBB)	22000.0 MTPA	n/a	n/a
Petrochemicals
Capacity Utilization - Petrochemicals	90.0 %	n/a	n/a
Financials
5 yr Average ROE	15.01 %	1.42 %	16.89 %
5yr average Equity Multiplier	1.62	1.02	1.08
5yr Average Asset Turnover Ratio	2.26	0.0	0.75
5yr Avg Net Profit Margin	4.92 %	3799.56 %	20.8 %
Price to Book	3.12	0.39	2.47
P/E	14.92	0.0	21.46
5yr Avg Cash Conversion Cycle	14.71 Days	-4.45 Days	89.2 Days
Inventory Days	13.98 Days	33.27 Days	72.08 Days
Days Receivable	34.99 Days	3.49 Days	25.18 Days
Days Payable	29.11 Days	110.5 Days	17.47 Days
5yr Average Interest Coverage Ratio	22.73	0.53	832.4
5yr Avg ROCE	21.46 %	1.4 %	22.18 %
5yr Avg Operating Profit Margin	6.97 %	-425.44 %	24.78 %
5 yr average Debt to Equity	0.21	0.0	0.0
5yr CAGR Net Profit	65.91 %	13.98 %	17.36 %
5yr Average Return on Assets	9.67 %	1.4 %	15.66 %
Shareholdings
Promoter Holding	70.98 %	73.79 %	50.8 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.01 %	-3.39 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kothari Petrochem	Uniphos Enterprises	Indo Borax & Chem.
Product Wise Break-Up	Product Wise Break-Up Poly Iso Butylene 100.0 C4 Raffinate (LPG) 0 Trading in chemicals 0 Boron Product & other chemicals 0	Product Wise Break-Up Boron Product & other chemicals 0 Poly Iso Butylene 0 C4 Raffinate (LPG) 0 Chemicals 100.0	Product Wise Break-Up Boron Product & other chemicals 100.0 Poly Iso Butylene 0 C4 Raffinate (LPG) 0 Trading in chemicals 0
Segment Break-Up	Segment Break-Up Petrochemical Products 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 68.49 Others 31.51	Location Wise Break-Up India 100.0	-