Kothari Products Ltd.

Financial

	Kothari Products	Pradeep Metals	Bemco Hydraulics
Operational Metrics
Financials
5 yr Average ROE	0.99 %	20.7 %	9.26 %
5yr average Equity Multiplier	1.76	2.59	2.22
5yr Average Asset Turnover Ratio	1.26	1.15	0.61
5yr Avg Net Profit Margin	1.08 %	7.2 %	6.41 %
Price to Book	0.49	3.53	8.27
P/E	0.0	17.84	46.26
5yr Avg Cash Conversion Cycle	262.9 Days	67.66 Days	80.22 Days
Inventory Days	5.24 Days	79.26 Days	143.16 Days
Days Receivable	276.23 Days	79.24 Days	100.33 Days
Days Payable	44.39 Days	79.47 Days	609.87 Days
5yr Average Interest Coverage Ratio	2.33	4.58	4.03
5yr Avg ROCE	2.77 %	28.28 %	15.09 %
5yr Avg Operating Profit Margin	-1.08 %	15.58 %	14.59 %
5 yr average Debt to Equity	0.51	1.06	0.41
5yr CAGR Net Profit	-1.38 %	23.8 %	n/a
5yr Average Return on Assets	0.96 %	8.41 %	4.32 %
Shareholdings
Promoter Holding	74.99 %	73.48 %	74.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.01 %	0.0

Business

	Kothari Products	Pradeep Metals	Bemco Hydraulics
Product Wise Break-Up	Product Wise Break-Up Machine Tools 94.0 Coal 17.89 Wholesale Trading Of Oil 0 Components for Valves 0 0 Income from Annual Service Contract 0 Cylinder 0 Pump 0 Power Pack 0 Valve 0 Manifolds 0 Portable Re-Railing Equipments 0 Spares 0 Equipments 0 Hydraulic Presses 0	Product Wise Break-Up Equipments 0 Components for Process Control Equipment 28.0 Components for Valves 32.0 Cylinder 0 Valve 0 Power Pack 0 Manifolds 0 Machine Tools 0 Coal 0 Spares 0 Portable Re-Railing Equipments 0 Pump 0 Income from Annual Service Contract 0 Wholesale Trading Of Oil 0 Hydraulic Presses 0 Others 40.0	Product Wise Break-Up Equipments 23.49 0 Components for Valves 0 Cylinder 0 Valve 0 Power Pack 0 Manifolds 0 Machine Tools 0 Coal 0 Spares 4.29 Portable Re-Railing Equipments 33.95 Pump 0 Income from Annual Service Contract 2.44 Wholesale Trading Of Oil 0 Hydraulic Presses 32.79 Others 3.04
Segment Break-Up	Segment Break-Up Trading 97.71 Real Estate 2.29 Solar 0 Power Generation 0 Closed Die Forging and Processing 0	Segment Break-Up Solar 0 Forgings 98.61 Trading 0 Real Estate 0 Power 1.39	-
Location Wise Break-Up	Location Wise Break-Up Rest of the World 70.49 India 29.51 Domestic 0	Location Wise Break-Up Rest of the World 54.31 Domestic 0 India 45.69	Location Wise Break-Up Rest of the World 0 India 94.33 India 0 Others 5.67
Operating Profit Break-Up	Operating Profit Break-Up Trading 89.04 Real Estate 10.96 Power Generation 0 Closed Die Forging and Processing 0	Operating Profit Break-Up Trading 0 Power 9.94 Real Estate 0 Forgings 90.06	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-

Kothari Products Ltd.

SIGN UP FOR FREE