Kothari Products Ltd.

Financial

	Kothari Products	Bemco Hydraulics	Guj. Apollo Inds
Operational Metrics
Financials
5 yr Average ROE	0.99 %	9.26 %	4.05 %
5yr average Equity Multiplier	1.76	2.22	1.09
5yr Average Asset Turnover Ratio	1.26	0.61	0.1
5yr Avg Net Profit Margin	1.08 %	6.41 %	46.62 %
Price to Book	0.39	7.15	0.87
P/E	0.0	46.96	45.61
5yr Avg Cash Conversion Cycle	262.9 Days	80.22 Days	271.74 Days
Inventory Days	5.24 Days	143.16 Days	186.51 Days
Days Receivable	276.23 Days	100.33 Days	164.21 Days
Days Payable	44.39 Days	609.87 Days	58.91 Days
5yr Average Interest Coverage Ratio	2.33	4.03	15.05
5yr Avg ROCE	2.77 %	15.09 %	5.67 %
5yr Avg Operating Profit Margin	-1.08 %	14.59 %	-13.37 %
5 yr average Debt to Equity	0.51	0.41	0.05
5yr CAGR Net Profit	-1.38 %	n/a	-15.78 %
5yr Average Return on Assets	0.96 %	4.32 %	3.68 %
Shareholdings
Promoter Holding	74.99 %	74.69 %	51.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-4.35 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kothari Products	Bemco Hydraulics	Guj. Apollo Inds
Product Wise Break-Up	Product Wise Break-Up Machine Tools 94.0 Coal 17.89 Wholesale Trading Of Oil 0 Income from Annual Service Contract 0 Cylinder 0 Pump 0 Power Pack 0 Valve 0 Manifolds 0 Portable Re-Railing Equipments 0 Spares 0 Equipments 0 Hydraulic Presses 0 Solar Project Income 0 0	Product Wise Break-Up Manifolds 0 Income from Annual Service Contract 2.44 Hydraulic Presses 32.79 Equipments 23.49 Valve 0 0 Cylinder 0 Spares 4.29 Machine Tools 0 Coal 0 Wholesale Trading Of Oil 0 Pump 0 Power Pack 0 Portable Re-Railing Equipments 33.95 Solar Project Income 0 Others 3.04	Product Wise Break-Up Manifolds 0 Income from Annual Service Contract 0 Hydraulic Presses 0 Equipments 0 Valve 0 Construction and Mining Machineries & Spares 66.05 Cylinder 0 Spares 0 Machine Tools 0 Coal 0 Wholesale Trading Of Oil 0 Pump 0 Power Pack 0 Portable Re-Railing Equipments 0 Solar Project Income 0.37 Others 33.58
Segment Break-Up	Segment Break-Up Trading 100.0 Solar 0 Real Estate 0	-	-
Location Wise Break-Up	Location Wise Break-Up Rest of the World 70.49 India 29.51 Domestic 0	Location Wise Break-Up India 94.33 India 0 Rest of the World 0 Others 5.67	Location Wise Break-Up Domestic 0 India 94.66 Rest of the World 5.34
Operating Profit Break-Up	Operating Profit Break-Up Trading 100.0 Real Estate 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-