KRBL Ltd. benchmarking: Performance to industry peers

Financial

	KRBL	GRM Overseas	Chaman Lal Setia Exp
Operational Metrics
FMCG
Capacity Utilization - Rice	53.0 %	n/a	n/a
Volume Growth	12.0 %	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	1.62 %	n/a	n/a
Financials
5 yr Average ROE	12.54 %	25.89 %	17.78 %
5yr average Equity Multiplier	1.2	2.73	1.41
5yr Average Asset Turnover Ratio	0.9	1.71	1.55
5yr Avg Net Profit Margin	11.51 %	5.32 %	8.1 %
Price to Book	1.17	6.67	1.52
P/E	9.9	43.15	0.0
5yr Avg Cash Conversion Cycle	277.79 Days	192.66 Days	163.09 Days
Inventory Days	257.31 Days	59.94 Days	108.12 Days
Days Receivable	24.61 Days	130.21 Days	52.25 Days
Days Payable	11.68 Days	20.23 Days	6.98 Days
5yr Average Interest Coverage Ratio	44.74	6.37	17.2
5yr Avg ROCE	16.56 %	40.87 %	22.63 %
5yr Avg Operating Profit Margin	16.09 %	7.02 %	11.38 %
5 yr average Debt to Equity	0.06	1.32	0.24
5yr CAGR Net Profit	-3.16 %	6.03 %	-2.65 %
5yr Average Return on Assets	10.4 %	9.17 %	12.58 %
Shareholdings
Promoter Holding	60.17 %	68.27 %	74.05 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.19 %	-3.73 %	0.18 %
Change in Mutual Fund Holding (3 Yrs)	0.16 %	0.0	0.0

	KRBL	GRM Overseas	Chaman Lal Setia Exp
Product Wise Break-Up	Product Wise Break-Up Rice 93.23 Bran Products 2.11 Doil Cake 1.08 Quinoa 0.38 Seed 0.25 Furfural Oil 0.22 Electricity 0 Glucose 0 Husk 0 Paddy 0 Rice Sheller 0 Others 2.73	Product Wise Break-Up Rice 0 Doil Cake 0 Bran Products 0 Quinoa 0 Glucose 0 Paddy 0 Husk 0 Furfural Oil 0 Electricity 0 Rice Mills 100.0 Seed 0	Product Wise Break-Up Rice 100.0 Doil Cake 0 Bran Products 0 Quinoa 0 Glucose 0 Paddy 0 Husk 0 Furfural Oil 0 Electricity 0 Rice Sheller 0 Seed 0
Segment Break-Up	Segment Break-Up Agricultural 96.28 Energy 3.72	Segment Break-Up Agricultural 0 Energy 0 Others 100	-
Location Wise Break-Up	Location Wise Break-Up India 72.04 Rest of the World 27.96 Iran 0 International 0 Domestic 0	Location Wise Break-Up Rest of the World 0 India 0 Iran 0 International 58.08 Domestic 39.98 Others 1.94	Location Wise Break-Up Rest of the World 0 India 100.0 Iran 0 International 0 Domestic 0
Operating Profit Break-Up	Operating Profit Break-Up Agriculture 92.25 Energy 7.73 Others 0.02	Operating Profit Break-Up Agriculture 0 Energy 0 Others 100	-
Raw Material Break-Up	Raw Material Break-Up Paddy 65.06 Semi finished Rice 28.76 Others 6.18	-	-
Asset Break-Up	Asset Break-Up Agricultural 92.25 Energy 7.73 Others 0.02	-	-