Kriti Nutrients Ltd.

Financial

	Kriti Nutrients	KN Agri Resources	Gokul Refoils & Solv
Operational Metrics
Chemical Sector
Manufacturing Capacity - Chemicals	360000.0 MTPA	n/a	n/a
Edible Oils & Fats
Manufacturing Capacity - Edible Oil	60000.0 MTPA	60000.0 MTPA	219000.0 MTPA
Financials
5 yr Average ROE	17.81 %	12.92 %	6.11 %
5yr average Equity Multiplier	1.36	1.26	2.42
5yr Average Asset Turnover Ratio	4.3	5.71	3.7
5yr Avg Net Profit Margin	3.34 %	1.82 %	0.69 %
Price to Book	2.7	0.0	1.38
P/E	15.41	15.76	32.0
5yr Avg Cash Conversion Cycle	35.08 Days	64.14 Days	35.73 Days
Inventory Days	23.36 Days	27.94 Days	31.34 Days
Days Receivable	8.87 Days	24.23 Days	16.18 Days
Days Payable	4.29 Days	1.39 Days	9.76 Days
5yr Average Interest Coverage Ratio	19.84	10.62	2.11
5yr Avg ROCE	23.42 %	20.35 %	16.83 %
5yr Avg Operating Profit Margin	4.67 %	2.95 %	1.59 %
5 yr average Debt to Equity	0.15	0.18	1.05
5yr CAGR Net Profit	18.96 %	18.92 %	-38.01 %
5yr Average Return on Assets	13.37 %	10.52 %	2.49 %
Shareholdings
Promoter Holding	66.68 %	68.86 %	72.81 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.31 %	-4.79 %	0.72 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kriti Nutrients	KN Agri Resources	Gokul Refoils & Solv
Product Wise Break-Up	Product Wise Break-Up Soya Lecithin Flakes & Flour 55.0 Soya Crude / Refined Oil 45.0 Repessed De-oiled Cake 0 Cotton Refined Oil 0 Soya Husk 0 Acid Oil 0 Lecithin 0 Soya Crude Oil 0 Soya Refined Oil 0 Soya Meal 0 De Oiled Cake/Oil Cake 0 Seeds 0 Edible Oils/Non Edible Oils& By Product 0	Product Wise Break-Up Soya Crude / Refined Oil 0 Soya Refined Oil 30.98 Lecithin 0.42 Cotton Refined Oil 1.1 Acid Oil 0.6 Soya Crude Oil 3.03 Edible Oils/Non Edible Oils& By Product 0 Soya Meal 39.11 Seeds 0 Soya Husk 0 De Oiled Cake/Oil Cake 0 Soya Lecithin Flakes & Flour 0 Repessed De-oiled Cake 0 Others 24.76	Product Wise Break-Up Soya Crude / Refined Oil 0 Soya Refined Oil 0 Lecithin 0 Cotton Refined Oil 0 Acid Oil 0 Soya Crude Oil 0 Edible Oil 72.03 Soya Meal 0 Seeds 0 Soya Husk 0 De Oiled Cake 6.22 Soya Lecithin Flakes & Flour 0 Repessed De-oiled Cake 0 Others 21.75
Segment Break-Up	Segment Break-Up Oil 85.17 Non-Oil 14.83 Power 0 Agro Products 0	Segment Break-Up Power 0.1 Agriculture 99.9 Oil 0 Non-Oil 0	-
Location Wise Break-Up	Location Wise Break-Up India 90.37 Rest of the World 9.63	Location Wise Break-Up India 89.1 Rest of the World 0 Others 10.9	Location Wise Break-Up India 74.94 Rest of the World 25.06
Asset Break-Up	Asset Break-Up India 100.0 Power 0 Agro Products 0	Asset Break-Up India 0 Power 3.01 Agro Products 96.94 Others 0.05	-