Lakshmi Electrical Control Systems Ltd.

Financial

	Lakshmi Elect.Contl.	Calcom Vision	Modison
Operational Metrics
Financials
5 yr Average ROE	4.76 %	4.02 %	9.96 %
5yr average Equity Multiplier	1.27	1.93	1.29
5yr Average Asset Turnover Ratio	0.86	1.1	1.51
5yr Avg Net Profit Margin	3.93 %	1.73 %	5.13 %
Price to Book	0.82	1.74	2.4
P/E	73.25	39.9	18.3
5yr Avg Cash Conversion Cycle	91.35 Days	87.05 Days	130.71 Days
Inventory Days	44.43 Days	68.88 Days	76.62 Days
Days Receivable	102.09 Days	89.51 Days	56.71 Days
Days Payable	58.86 Days	79.77 Days	9.78 Days
5yr Average Interest Coverage Ratio	30.77	2.19	10.4
5yr Avg ROCE	6.58 %	9.06 %	15.17 %
5yr Avg Operating Profit Margin	5.08 %	6.21 %	9.38 %
5 yr average Debt to Equity	0.04	0.48	0.14
5yr CAGR Net Profit	2.55 %	8.53 %	1.92 %
5yr Average Return on Assets	3.7 %	2.02 %	7.71 %
Shareholdings
Promoter Holding	36.13 %	64.44 %	52.11 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-2.88 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.01 %	0.0

Business

	Lakshmi Elect.Contl.	Calcom Vision	Modison
Product Wise Break-Up	Product Wise Break-Up Control Panel 80.5 Plastic 13.56 LED Street Light 0 Luminaires 0 Others 0 LED Drivers 0 LED Battens 0 LED Bulb 0 Manufacturing of Electrical Contacts 0 Others 5.94	Product Wise Break-Up LED Bulb 84.6 Plastic 0 Others 2.6 LED Battens 4.4 LED Drivers 0 Luminaires 0 Control Panel 0 Manufacturing of Electrical Contacts 0 LED Street Light 0 Others 8.4	Product Wise Break-Up LED Bulb 0 Plastic 0 Others 0 LED Battens 0 LED Drivers 0 Luminaires 0 Control Panel 0 Electrical Contracts 100.0 LED Street Light 0
Segment Break-Up	Segment Break-Up Electrical 84.97 Plastic 12.44 Wind 0.52 Others 2.07	-	-
Operating Profit Break-Up	Operating Profit Break-Up Electrical 80.51 Wind 19.49 Plastics 0	-	-
Capex	Capex Electrical 93.21 Plastic 6.79 Wind Power Generation 0	-	-
Asset Break-Up	Asset Break-Up Electrical 36.99 Plastic 6.89 Wind 0.31 Others 55.81	-	-