LMW Ltd.

Financial

	LMW	Kennametal India	John Cockerill India
Operational Metrics
Financials
5 yr Average ROE	8.7 %	13.72 %	0.05 %
5yr average Equity Multiplier	1.7	1.77	3.14
5yr Average Asset Turnover Ratio	0.85	0.86	0.72
5yr Avg Net Profit Margin	5.23 %	8.91 %	-1.79 %
Price to Book	6.24	6.31	6.5
P/E	142.38	40.0	0.0
5yr Avg Cash Conversion Cycle	-8.1 Days	81.54 Days	-131.08 Days
Inventory Days	57.21 Days	89.72 Days	15.99 Days
Days Receivable	14.08 Days	53.11 Days	190.38 Days
Days Payable	101.37 Days	76.36 Days	232.72 Days
5yr Average Interest Coverage Ratio	750.45	172.21	-27.89
5yr Avg ROCE	10.69 %	12.76 %	1.5 %
5yr Avg Operating Profit Margin	6.23 %	14.84 %	-1.6 %
5 yr average Debt to Equity	0.0	0.01	0.0
5yr CAGR Net Profit	68.18 %	4.1 %	-28.63 %
5yr Average Return on Assets	5.04 %	7.75 %	-0.36 %
Shareholdings
Promoter Holding	31.13 %	75.0 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.19 %	0.68 %	0.0

Business

	LMW	Kennametal India	John Cockerill India
Product Wise Break-Up	Product Wise Break-Up Textile Machinery Division 63.54 Machine Tools 31.25 Advance Technology Centre 5.21 Hard Metal Products 0 Machining Solutions 0 Electrolyticc Line 0 Rewinding Line 0 Color Coating Line 0 Pickling Line 0 Acid Regeneration Plant 0 Continuous Galvanizing Line 0 Continuous Annealing Line 0 Cold Rolling Mill 0	Product Wise Break-Up Advance Technology Centre 0 Acid Regeneration Plant 0 Hard Metal Products 85.71 Electrolyticc Line 0 Textile Machinery Division 0 Color Coating Line 0 Continuous Galvanizing Line 0 Machining Solutions 14.29 Machine Tools 0 Rewinding Line 0 Continuous Annealing Line 0 Cold Rolling Mill 0 Pickling Line 0	Product Wise Break-Up Advance Technology Centre 0 Acid Regeneration Plant 5.08 Hard Metal Products 0 Electrolytic Cleaning Line 0.26 Textile Machinery Division 0 Color Coating Line 0.32 Continuous Galvanizing Line 46.43 Machining Solutions 0 Machine Tools 0 Rewinding Line 0 Continuous Annealing Line 31.31 Cold Rolling Mill 0 Pickling Line 0 Others 16.6
Location Wise Break-Up	Location Wise Break-Up India 82.31 Rest of the World 17.69 China 0 Germany 0 USA 0 Egypt 0 Belgium 0 Bangladesh 0 Spain 0	Location Wise Break-Up Belgium 0 Germany 5.8 Spain 0 China 3.37 India 84.2 USA 5.29 Bangladesh 0 Rest of the World 1.34 Egypt 0	Location Wise Break-Up Belgium 1.01 Germany 0 Spain 1.98 China 0 India 95.09 USA 0 Bangladesh 0 Rest of the World 0 Egypt 0 Others 1.92
Profit Before Tax	Profit Before Tax Machine Tools 76.41 Advanced Technology Centre 23.59 Textiles Machinery Division 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-

LMW Ltd.

SIGN UP FOR FREE