Lloyds Engineering Works Ltd.

Financial

	Lloyds Engr Works	GMR Power and Urban	Tega Industries
Operational Metrics
Financials
5 yr Average ROE	9.07 %	26.39 %	17.22 %
5yr average Equity Multiplier	1.45	-6.61	1.63
5yr Average Asset Turnover Ratio	0.69	0.29	0.8
5yr Avg Net Profit Margin	7.87 %	-17.98 %	13.38 %
Price to Book	32.6	10.77	7.38
P/E	82.02	5.55	49.21
5yr Avg Cash Conversion Cycle	84.44 Days	95.45 Days	103.37 Days
Inventory Days	119.66 Days	8.38 Days	74.89 Days
Days Receivable	52.89 Days	84.8 Days	103.97 Days
Days Payable	118.79 Days	0.0	75.28 Days
5yr Average Interest Coverage Ratio	12.07	0.77	9.25
5yr Avg ROCE	12.98 %	10.88 %	20.75 %
5yr Avg Operating Profit Margin	5.09 %	13.89 %	20.26 %
5 yr average Debt to Equity	0.11	-4.83	0.33
5yr CAGR Net Profit	100.08 %	-45.06 %	24.24 %
5yr Average Return on Assets	5.85 %	-2.11 %	10.65 %
Shareholdings
Promoter Holding	56.22 %	50.54 %	74.8 %
Share Pledged by Promoters	13.58 %	75.36 %	0.0
Change in Promoter Holding (3 Yrs)	2.81 %	-9.29 %	-4.37 %
Change in Mutual Fund Holding (3 Yrs)	0.11 %	0.33 %	6.74 %

Business

	Lloyds Engr Works	GMR Power and Urban	Tega Industries
Product Wise Break-Up	Product Wise Break-Up Manufacturing 86.69 Electrical 13.31 Income from security and other services 0 0 Other operating revenue 0 Non-Aeronautical 0 Aeronautical 0 Mill Product 0 Non Mill Product 0	Product Wise Break-Up Income from security and other services 3.0 Construction revenue and sale of materials 3.0 Other operating revenue 18.0 Non Mill Product 0 Mill Product 0 Non-Aeronautical 54.0 Manufacturing 0 Aeronautical 22.0 Electrical 0	Product Wise Break-Up Income from security and other services 0 0 Other operating revenue 0 Non Mill Product 30.0 Mill Product 70.0 Non-Aeronautical 0 Manufacturing 0 Aeronautical 0 Electrical 0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	Operating Profit Break-Up Others 100	-
Raw Material Break-Up	Raw Material Break-Up Iron & Steel 70.48 Others 29.52	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Order Book Break-Up	Order Book Break-Up Naval & Defence 6.09 Eco Pickling 3.66 Others 90.25	-	-