IZMO Ltd.

Financial

	IZMO	HCL Infosystems	ABM Knowledgeware
Operational Metrics
Financials
5 yr Average ROE	7.77 %	83.05 %	8.02 %
5yr average Equity Multiplier	1.23	-7.1	1.21
5yr Average Asset Turnover Ratio	0.44	0.53	0.36
5yr Avg Net Profit Margin	14.61 %	-39.97 %	18.34 %
Price to Book	1.17	0.0	1.62
P/E	7.9	0.0	22.91
5yr Avg Cash Conversion Cycle	83.5 Days	253.3 Days	146.99 Days
Inventory Days	0.12 Days	9.02 Days	0.0
Days Receivable	83.5 Days	248.98 Days	146.99 Days
Days Payable	65.59 Days	770.23 Days	1.31 Days
5yr Average Interest Coverage Ratio	15.55	-3.48	60.15
5yr Avg ROCE	8.22 %	-41.45 %	10.55 %
5yr Avg Operating Profit Margin	20.71 %	-124.75 %	22.62 %
5 yr average Debt to Equity	0.05	-3.77	0.0
5yr CAGR Net Profit	18.5 %	-34.96 %	-1.52 %
5yr Average Return on Assets	6.38 %	-9.25 %	6.6 %
Shareholdings
Promoter Holding	35.0 %	62.89 %	66.92 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	6.31 %	0.0	-0.01 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	IZMO	HCL Infosystems	ABM Knowledgeware
Product Wise Break-Up	Product Wise Break-Up Software Services 94.0 Marketing Services 6.0 Learning 0 Distribution 0 Services 0 Hardware Products and Solutions 0 Software Services 0	Product Wise Break-Up Learning 0 Hardware and content 86.16 Distribution 13.84 Services 0 Marketing Services 0 Software Services 0	Product Wise Break-Up Learning 0 Hardware Products and Solutions 0 Distribution 0 Services 0 Marketing Services 0 Software Services 100.0
Location Wise Break-Up	Location Wise Break-Up India 2.32 Rest of the World 0 India 0 Others 97.68	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up International 100.0 Learning 0 Distribution 0 Services 0 Hardware products and solutions 0	Operating Profit Break-Up Learning 13.75 Distribution 86.25 Services 0 Hardware products and solutions 0 International 0	-