Magadh Sugar & Energy Ltd. benchmarking: Performance to industry peers

Financial

	Magadh Sugar & Energ	Zuari Industries	Dwarikesh Sugar Inds
Operational Metrics
Sugar
Sugar Recovery	10.36 %	n/a	10.94 %
Realization / Litre - Distillery	60.73 Rs/L	n/a	0.0
Realization / Unit - Cogeneration	5.46 Rs/Unit	n/a	2.8 Rs/Unit
Capacity Utilization - Cogeneration	n/a	n/a	7.48 %
Capacity Utilization - Sugar	n/a	n/a	n/a
Capacity Utilization - Distillery	n/a	n/a	n/a
Annualized Production - Sugarcane	54.84 Lakh Quintal	n/a	n/a
Sugarcane Crushed - Daily	14392.22 TPD	n/a	n/a
Distillery Production - Quarterly	n/a	n/a	n/a
Financials
5 yr Average ROE	9.83 %	6.23 %	13.21 %
5yr average Equity Multiplier	2.28	2.14	2.1
5yr Average Asset Turnover Ratio	0.7	0.13	1.21
5yr Avg Net Profit Margin	6.33 %	18.57 %	4.88 %
Price to Book	0.82	0.16	0.97
P/E	7.68	6.27	37.15
5yr Avg Cash Conversion Cycle	164.75 Days	181.11 Days	199.82 Days
Inventory Days	219.59 Days	460.19 Days	155.58 Days
Days Receivable	7.93 Days	22.5 Days	13.08 Days
Days Payable	64.57 Days	209.0 Days	26.62 Days
5yr Average Interest Coverage Ratio	3.72	1.57	6.06
5yr Avg ROCE	16.11 %	4.23 %	16.87 %
5yr Avg Operating Profit Margin	14.7 %	5.31 %	11.23 %
5 yr average Debt to Equity	0.96	0.83	0.7
5yr CAGR Net Profit	32.22 %	1.66 %	-23.92 %
5yr Average Return on Assets	4.43 %	2.3 %	6.13 %
Shareholdings
Promoter Holding	61.02 %	56.71 %	42.1 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.1 %	0.01 %
Change in Mutual Fund Holding (3 Yrs)	0.0	1.14 %	-3.25 %

Business

	Magadh Sugar & Energ	Zuari Industries	Dwarikesh Sugar Inds
Product Wise Break-Up	Product Wise Break-Up Sugar 72.51 Distillery 27.49 Co-generation 0 Ethanol Plant 0 Management Services 0 Investment services 0 Power 0 Real estate 0 Furniture 0 Engineering 0	Product Wise Break-Up Management & Maintenance services 3.54 Furniture 0.02 Real Estate 2.62 Sugar 62.65 Ethanol 18.08 Power 3.6 Distillery 0 Co-generation 0 Investment services 2.74 Engineering 6.75	Product Wise Break-Up Management Services 0 Furniture 0 Real estate 0 Sugar 66.3 Ethanol Plant 0 Power 2.36 Distillery 0 Co-generation 0 Investment services 0 Engineering 0 Others 31.34
Location Wise Break-Up	Location Wise Break-Up Domestic 98.54 International 1.46 Rest of the World 0 India 0	Location Wise Break-Up Rest of the World 0 Domestic 95.95 India 0 International 0 Others 4.05	Location Wise Break-Up Rest of the World 0 Domestic 0 India 100.0 International 0
Operating Profit Break-Up	Operating Profit Break-Up Distillery 100.0 Co-Generation 0 Sugar 0 Management Services 0 Ethanol 0 Power 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0	Operating Profit Break-Up Management Services 0 Engineering Services 0 Furniture 28.96 Ethanol 25.26 Real Estate 0 Co-Generation 0 Sugar 22.17 Investment Services 0 Power 23.61 Distillery 0	Operating Profit Break-Up Management Services 0 Engineering Services 0 Furniture 0 Ethanol 0 Real Estate 0 Co-Generation 0 Sugar 0 Investment Services 0 Power 0 Distillery 100.0
Asset Break-Up	Asset Break-Up India 99.53 Management Services 0 Ethanol 0 Power 0 Sugar 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0 Others 0.47	Asset Break-Up Management Services 0.04 Engineering Services 0.42 Ethanol 2.2 Real Estate 10.6 Sugar 5.39 Investment Services 0.91 India 0 Power 1.56 Furniture 0.2 Others 78.68	Asset Break-Up Management Services 0 Engineering Services 0 Ethanol 0 Real Estate 0 Sugar 0 Investment Services 0 India 100.0 Power 0 Furniture 0
Asset Break-Up	Asset Break-Up India 99.53 Management Services 0 Ethanol 0 Power 0 Sugar 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0 Others 0.47	Asset Break-Up Management Services 0.04 Engineering Services 0.42 Ethanol 2.2 Real Estate 10.6 Sugar 5.39 Investment Services 0.91 India 0 Power 1.56 Furniture 0.2 Others 78.68	Asset Break-Up Management Services 0 Engineering Services 0 Ethanol 0 Real Estate 0 Sugar 0 Investment Services 0 India 100.0 Power 0 Furniture 0

Magadh Sugar & Energy Ltd.

Magadh Sugar & Energy Ltd.

Financial

Business

SIGN UP FOR FREE