Maheshwari Logistics Ltd. benchmarking: Perfomance to industry peers

Financial

	Maheshwari Logistics	Orissa BengalCarrier	DRS Dilip Roadlines
Operational Metrics
Logistics
Total Cargo Volume - Daily	4087.67 Tonnes	n/a	n/a
Size of Ground Fleet - Owned	114.0 .	117.0 .	n/a
Metals
Quarterly Sales Volume - Coal	0.17 Million Tonnes	n/a	n/a
Paper & Board
Capacity Utilization - Paper & Board	89.68 %	n/a	n/a
Manufacturing Capacity - Paper & Board	100000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	8.55 %	3.64 %	8.4 %
5yr average Equity Multiplier	2.88	1.41	3.16
5yr Average Asset Turnover Ratio	2.03	2.88	2.04
5yr Avg Net Profit Margin	1.48 %	0.93 %	1.83 %
Price to Book	0.62	1.27	4.54
P/E	6.44	0.0	25.56
5yr Avg Cash Conversion Cycle	62.07 Days	-6.83 Days	15.91 Days
Inventory Days	39.34 Days	0.0	0.49 Days
Days Receivable	56.4 Days	86.27 Days	15.37 Days
Days Payable	40.05 Days	31.03 Days	48.56 Days
5yr Average Interest Coverage Ratio	1.83	3.84	8.7
5yr Avg ROCE	16.52 %	7.04 %	13.91 %
5yr Avg Operating Profit Margin	5.62 %	2.45 %	4.77 %
5 yr average Debt to Equity	1.22	0.27	0.89
5yr CAGR Net Profit	14.67 %	-8.84 %	n/a
5yr Average Return on Assets	2.97 %	2.77 %	4.0 %
Shareholdings
Promoter Holding	56.58 %	69.8 %	73.35 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.82 %	1.24 %	1.23 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Maheshwari Logistics	Orissa BengalCarrier	DRS Dilip Roadlines
Product Wise Break-Up	Product Wise Break-Up Trading 56.19 Paper 32.52 Transportation & Port Service 11.29 Manufacturing segment 0 Transportation Receipts 0 Warehouse Division 0 Transport Division 0	Product Wise Break-Up Transport Division 0 Transportation & Port Service 0 Manufacturing segment 0 Warehouse Division 0 Transportation 99.94 Trading 0 Paper 0 Others 0.06	Product Wise Break-Up Logistics 95.58 Transportation & Port Service 0 Manufacturing segment 0 Storage & Warehousing Income 4.42 Transportation Receipts 0 Trading 0 Paper 0
Location Wise Break-Up	Location Wise Break-Up India 100.0	-	Location Wise Break-Up India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Paper 58.54 Trading 32.94 Transportation & Port Services 8.52	-	Operating Profit Break-Up Transportation & Port Services 0 Paper 0 Trading 0 Others 100
Services Break-UP	Services Break-UP Lorry (Transport) revenue 38.39 Coal 24.0 Kraft Paper 18.37 Pet coke 12.48 Waste Paper 6.31 Others 0.45	-	-
Asset Break-Up	Asset Break-Up Paper 57.01 Trading 35.39 Transportation & Port Services 7.6	-	-