Makers Laboratories Ltd.

Financial

	Makers Laboratories	Achyut Healthcare	Bharat Immunological
Operational Metrics
Financials
5 yr Average ROE	-2.27 %	2.96 %	-29.83 %
5yr average Equity Multiplier	2.42	1.26	3.08
5yr Average Asset Turnover Ratio	0.68	0.52	0.61
5yr Avg Net Profit Margin	-1.81 %	5.4 %	-18.38 %
Price to Book	1.11	0.0	1.22
P/E	12.59	139.53	0.0
5yr Avg Cash Conversion Cycle	81.6 Days	16.69 Days	206.63 Days
Inventory Days	108.24 Days	35.91 Days	125.06 Days
Days Receivable	69.51 Days	20.4 Days	61.4 Days
Days Payable	109.89 Days	81.77 Days	117.81 Days
5yr Average Interest Coverage Ratio	3.06	144.78	-2.32
5yr Avg ROCE	4.88 %	4.18 %	-44.64 %
5yr Avg Operating Profit Margin	7.75 %	-0.85 %	-18.7 %
5 yr average Debt to Equity	0.25	0.0	0.71
5yr CAGR Net Profit	80.14 %	124.48 %	23.51 %
5yr Average Return on Assets	-0.95 %	2.24 %	-10.1 %
Shareholdings
Promoter Holding	61.27 %	46.11 %	59.25 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.9 %	-20.07 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Makers Laboratories	Achyut Healthcare	Bharat Immunological
Product Wise Break-Up	Product Wise Break-Up Chemicals 52.71 Formulation 39.53 Services 7.75 Pharmaceutical Products 0 BIBSANIT 0 BIB VIT 0 Zinc Tablets 0 Oral Polio Vaccine 0 Others 0.01	Product Wise Break-Up Services 0 Oral Polio Vaccine 0 BIB VIT 0 Formulation 0 BIBSANIT 0 Zinc Tablets 0 Pharmaceutical Products 100.0 Chemicals 0	Product Wise Break-Up Services 0 Oral Polio Vaccine 100.0 BIB VIT 0 Formulation 0 BIBSANIT 0 Zinc Tablets 0 Pharmaceutical Products 0 Chemicals 0
Segment Break-Up	Segment Break-Up Chemicals 64.91 Pharmaceutical 35.09	-	-
Location Wise Break-Up	Location Wise Break-Up India 70.33 India 0 Others 29.67	Location Wise Break-Up India 79.41 Others 20.59	-
Operating Profit Break-Up	Operating Profit Break-Up Chemical 100.0 Pharmaceutical 0	-	-
Asset Break-Up	Asset Break-Up Chemicals 66.71 Pharmaceuticals 33.29 BIB sweets Tablets 0 Zinc Tablets 0 Oral Polio Vaccine 0	-	Asset Break-Up Oral Polio Vaccine 94.18 Zinc Tablets 0.04 BIB sweets Tablets 0 Chemicals 0 Pharmaceuticals 0 Others 5.78