Man InfraConstruction Ltd.

Financial

	Man InfraConstruct	HCC	Ahluwalia Contract(I
Operational Metrics
Infrastructure
Order Book as a % of Sales	42.8 %	222.75 %	426.95 %
Financials
5 yr Average ROE	14.62 %	-68.99 %	14.2 %
5yr average Equity Multiplier	1.78	-22.49	2.08
5yr Average Asset Turnover Ratio	0.55	0.76	1.15
5yr Avg Net Profit Margin	12.96 %	1.29 %	5.92 %
Price to Book	3.51	6.91	3.48
P/E	21.91	55.6	31.01
5yr Avg Cash Conversion Cycle	-40.19 Days	151.83 Days	-45.6 Days
Inventory Days	245.38 Days	20.87 Days	35.54 Days
Days Receivable	68.86 Days	127.69 Days	63.99 Days
Days Payable	185.58 Days	1324.06 Days	183.54 Days
5yr Average Interest Coverage Ratio	5.91	1.2	6.67
5yr Avg ROCE	22.84 %	24.65 %	18.14 %
5yr Avg Operating Profit Margin	19.04 %	8.2 %	9.24 %
5 yr average Debt to Equity	0.46	-6.26	0.02
5yr CAGR Net Profit	n/a	19.4 %	42.23 %
5yr Average Return on Assets	8.75 %	1.25 %	6.98 %
Shareholdings
Promoter Holding	66.65 %	16.72 %	55.32 %
Share Pledged by Promoters	0.0	78.89 %	0.0
Change in Promoter Holding (3 Yrs)	-0.14 %	-17.99 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.54 %	-4.2 %	-4.46 %

Business

	Man InfraConstruct	HCC	Ahluwalia Contract(I
Product Wise Break-Up	Product Wise Break-Up Real Estate 54.49 EPC 45.51 0 Infrastructure 0 Engineering and construction 0 Investment Property 0 Construction Contract 0	Product Wise Break-Up Engineering 100.0 Investment Property 0 EPC 0 0 Real Estate 0 Infrastructure 0 Construction Contract 0	Product Wise Break-Up Engineering and construction 0 Investment Property 0.18 EPC 0 0 Real Estate 0 Infrastructure 0 Construction 99.82
Location Wise Break-Up	Location Wise Break-Up India 90.0 Rest of the World 0 Others 10.0	Location Wise Break-Up India 76.04 Rest of the World 23.96	Location Wise Break-Up India 99.97 Rest of the World 0.03
Operating Profit Break-Up	Operating Profit Break-Up Real Estate 64.09 EPC 21.22 Investment Property(Lease Rental) 0 Construction Contract 0 Others 14.69	-	Operating Profit Break-Up Construction Contract 99.97 EPC 0 Real Estate 0 Investment Property(Lease Rental) 0.03
Asset Break-Up	Asset Break-Up Real Estate 42.75 EPC 7.1 Investment Property(Lease Rental) 0 Construction Contract 0 Others 50.15	-	Asset Break-Up Construction Contract 78.04 EPC 0 Real Estate 0 Investment Property(Lease Rental) 2.52 Others 19.44
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 56.38 Outside India 43.62	-	-