Manaksia Ltd.

Financial

	Manaksia	Orient Ceratech	Mangalam Worldwide
Operational Metrics
Financials
5 yr Average ROE	10.56 %	10.15 %	16.83 %
5yr average Equity Multiplier	1.25	1.48	2.61
5yr Average Asset Turnover Ratio	0.83	0.89	3.35
5yr Avg Net Profit Margin	9.86 %	6.53 %	2.27 %
Price to Book	0.8	1.67	2.16
P/E	8.43	41.77	16.45
5yr Avg Cash Conversion Cycle	64.58 Days	68.96 Days	84.31 Days
Inventory Days	49.46 Days	88.02 Days	40.07 Days
Days Receivable	50.21 Days	88.61 Days	45.82 Days
Days Payable	27.79 Days	81.25 Days	21.14 Days
5yr Average Interest Coverage Ratio	16.55	6.22	4.33
5yr Avg ROCE	17.05 %	10.98 %	26.05 %
5yr Avg Operating Profit Margin	13.16 %	11.77 %	2.46 %
5 yr average Debt to Equity	0.07	0.23	0.86
5yr CAGR Net Profit	5.21 %	-16.46 %	61.9 %
5yr Average Return on Assets	8.35 %	6.25 %	6.45 %
Shareholdings
Promoter Holding	74.93 %	63.58 %	66.5 %
Share Pledged by Promoters	0.0	0.0	8.1 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	2.53 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Manaksia	Orient Ceratech	Mangalam Worldwide
Product Wise Break-Up	Product Wise Break-Up Metal Forming 92.53 Packaging 7.36 Power Generation 0 0 Calcined Products 0 Monolithic 0 Fused Grains 0 Others 0.11	Product Wise Break-Up Fused Grains 0 Alumina Refactories 99.01 Power 0.99 Calcined Products 0 Metal Forming 0 Packaging 0 Monolithic 0	Product Wise Break-Up Fused Grains 0 0 Power Generation 0 Calcined Products 0 Metal Forming 0 Packaging 0 Monolithic 0 Others 100
Location Wise Break-Up	Location Wise Break-Up Rest of the World 71.26 India 28.74	Location Wise Break-Up India 71.76 Rest of the World 28.24	Location Wise Break-Up India 0 Rest of the World 0 Others 100
Operating Profit Break-Up	Operating Profit Break-Up Metal Forming 90.03 Packaging 9.4 Power Generation 0 0 Others 0.57	Operating Profit Break-Up Power Generation 0 Metal Forming 0 Packaging 0 Alumina Refactories & Bauxite Ores 100.0	-
Capex - Segment Wise	Capex - Segment Wise Others 100	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Metal Products 50.62 Packaging Products 3.25 Others 46.13	-	-
Net Profit Break-Up	Net Profit Break-Up Metal Forming 74.8 Packaging 25.2	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-