Manaksia Steels Ltd.

Financial

	Manaksia Steels	Rudra Global Infra	Shah Metacorp
Operational Metrics
Financials
5 yr Average ROE	8.67 %	0.23 %	25.13 %
5yr average Equity Multiplier	1.63	3.58	2.22
5yr Average Asset Turnover Ratio	1.52	1.26	0.41
5yr Avg Net Profit Margin	3.69 %	-0.68 %	-126.34 %
Price to Book	1.42	2.92	2.13
P/E	42.06	31.94	10.8
5yr Avg Cash Conversion Cycle	74.37 Days	102.62 Days	112.57 Days
Inventory Days	68.81 Days	171.78 Days	218.08 Days
Days Receivable	11.46 Days	16.15 Days	160.73 Days
Days Payable	37.39 Days	76.34 Days	309.26 Days
5yr Average Interest Coverage Ratio	13.31	1.24	59.05
5yr Avg ROCE	12.63 %	13.25 %	24.0 %
5yr Avg Operating Profit Margin	5.65 %	5.12 %	-144.92 %
5 yr average Debt to Equity	0.28	1.54	0.65
5yr CAGR Net Profit	26.97 %	175.87 %	n/a
5yr Average Return on Assets	5.64 %	0.96 %	-18.9 %
Shareholdings
Promoter Holding	74.75 %	72.88 %	30.87 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-20.69 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Manaksia Steels	Rudra Global Infra	Shah Metacorp
Product Wise Break-Up	Product Wise Break-Up Steel 52.0 Hot rolled products 48.0 Rudra Cement 0 TMT Bars 0 MS Billets 0 S.S. WASTAGE & SLAG 0 S.S. INGOT 0 Stainless Steel 0 S.S. ROUND BARS 0 S.S. FLAT BARS 0 S.S. ANGLE BARS 0	Product Wise Break-Up Hot rolled products 0 Rudra Cement 0 S.S. ANGLE BARS 0 S.S. WASTAGE & SLAG 0 MS Billets 2.57 S.S. INGOT 0 S.S. ROUND BARS 0 TMT Bars 97.43 S.S. FLAT BARS 0 Steel 0 Stainless Steel 0	Product Wise Break-Up Hot rolled products 0 Rudra Cement 0 S.S. ANGLE BARS 10.65 S.S. WASTAGE & SLAG 2.61 MS Billets 0 S.S. INGOT 30.48 S.S. ROUND BARS 10.53 TMT Bars 0 S.S. FLAT BARS 16.84 Steel 0 Stainless Steel 0 Others 28.89
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 71.63 Rest of the World 28.37	Location Wise Break-Up India 99.38 Rest of the World 0 Others 0.62	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-