Marine Electricals (India) Ltd.

Financial

	Marine Electricals	Igarashi Motors	Salzer Electronics
Operational Metrics
Financials
5 yr Average ROE	7.51 %	2.92 %	8.1 %
5yr average Equity Multiplier	2.34	1.63	2.1
5yr Average Asset Turnover Ratio	0.86	0.9	1.05
5yr Avg Net Profit Margin	3.74 %	2.0 %	3.68 %
Price to Book	5.66	3.37	2.74
P/E	53.3	84.84	21.44
5yr Avg Cash Conversion Cycle	65.36 Days	48.6 Days	140.15 Days
Inventory Days	76.79 Days	53.31 Days	84.34 Days
Days Receivable	159.32 Days	82.91 Days	97.14 Days
Days Payable	202.99 Days	74.1 Days	40.13 Days
5yr Average Interest Coverage Ratio	3.14	1.94	2.69
5yr Avg ROCE	14.18 %	5.8 %	15.76 %
5yr Avg Operating Profit Margin	8.93 %	10.69 %	9.76 %
5 yr average Debt to Equity	0.31	0.22	0.65
5yr CAGR Net Profit	35.79 %	-1.16 %	11.1 %
5yr Average Return on Assets	3.24 %	1.78 %	3.87 %
Shareholdings
Promoter Holding	68.45 %	75.0 %	37.54 %
Share Pledged by Promoters	0.0	0.0	17.16 %
Change in Promoter Holding (3 Yrs)	-5.18 %	0.0	5.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.05 %	0.01 %

Business

	Marine Electricals	Igarashi Motors	Salzer Electronics
Product Wise Break-Up	Product Wise Break-Up Solar 0 Electricals and electronics 0 0 Transformers 0 Energy management 0 Building segment 0 Industrial Switchgear 0 Wire and cable 0 Others 100	Product Wise Break-Up Solar 0 Transformers 0 Wire and cable 0 Energy management 0 Industrial Switchgear 0 Building segment 0 Electricals and electronics 0 Electric Motors 83.0 Others 17.0	Product Wise Break-Up Solar 0 Transformers 0 Wire & Cables 38.1 Energy management 0 Industrial Switchgear 56.4 Construction 5.5 Electricals and electronics 0 0
Location Wise Break-Up	Location Wise Break-Up India 83.03 Rest of the World 16.97 Japan 0 Hong Kong 0 Germany 0 USA 0 Middle East 0 Asia Ex India 0 Europe 0	Location Wise Break-Up Japan 41.38 USA 2.2 Europe 0 Hong Kong 0.12 Germany 0.64 Asia Ex India 0 Rest of the World 10.32 India 45.35 Middle East 0	Location Wise Break-Up Japan 0 USA 5.89 Europe 5.0 Hong Kong 0 Germany 0 Asia Pacific 11.39 Rest of the World 0 India 76.12 Middle East 1.6
Operating Profit Break-Up	Operating Profit Break-Up Solar 0 Electrical & Electronics 0 Non - Automotive 0 Automotive 0 Others 100	Operating Profit Break-Up Non - Automotive 0 Solar 0 Electrical & Electronics 0 Automotive 100.0	-