Maruti Interior Products Ltd.

Financial

	Maruti Interior Prod	Inflame Appliances	ButterflyGandhimathi
Operational Metrics
Financials
5 yr Average ROE	13.46 %	-15.19 %	10.72 %
5yr average Equity Multiplier	1.35	3.49	1.89
5yr Average Asset Turnover Ratio	0.97	0.87	1.85
5yr Avg Net Profit Margin	10.19 %	-2.56 %	3.06 %
Price to Book	0.0	2.93	3.94
P/E	28.54	52.56	35.21
5yr Avg Cash Conversion Cycle	107.65 Days	107.65 Days	20.76 Days
Inventory Days	97.51 Days	93.26 Days	61.27 Days
Days Receivable	59.04 Days	84.65 Days	35.53 Days
Days Payable	67.53 Days	119.2 Days	80.23 Days
5yr Average Interest Coverage Ratio	16.56	0.63	5.8
5yr Avg ROCE	18.14 %	1.92 %	18.94 %
5yr Avg Operating Profit Margin	16.98 %	5.46 %	7.02 %
5 yr average Debt to Equity	0.14	1.53	0.07
5yr CAGR Net Profit	16.28 %	n/a	-2.09 %
5yr Average Return on Assets	9.9 %	-1.29 %	5.69 %
Shareholdings
Promoter Holding	74.98 %	44.72 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.73 %	-8.61 %	-13.78 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.9 %

Business

	Maruti Interior Prod	Inflame Appliances	ButterflyGandhimathi
Product Wise Break-Up	Product Wise Break-Up Kitchen & Utensils 100.0 Cooktops 0 Hobs 0 Chimneys 0 Pressure Cooker 0 Table Top Wet Grinder 0 Mixer Grinder 0 LPG Stove 0	Product Wise Break-Up Chimneys 95.0 Pressure Cooker 0 Mixer Grinder 0 Table Top Wet Grinder 0 Hobs 0 LPG Stove 0 Kitchen & Utensils 0 Cooktops 0 Others 5.0	Product Wise Break-Up Chimneys 0 Pressure Cooker 18.4 Mixer Grinder 34.38 Table Top Wet Grinder 11.92 Hobs 0 LPG Stove 28.22 Kitchen & Utensils 0 Cooktops 0 Others 7.08
Location Wise Break-Up	Location Wise Break-Up India 94.13 Domestic 0 South India 0 North India 0 Others 5.87	Location Wise Break-Up India 0 South India 0 India 99.39 North India 0 Others 0.61	Location Wise Break-Up India 0 South India 76.0 Domestic 0 North India 24.0
Customer Wise Break-Up	Customer Wise Break-Up Top 10 Customers 66.4 Others 33.6	Customer Wise Break-Up Top 10 Customers 0 Others 100	-