Master Components Ltd.

Financial

	Master Components	Polysil Irr Systems	Harshdeep Hortico
Operational Metrics
Financials
5 yr Average ROE	12.04 %	5.31 %	5.96 %
5yr average Equity Multiplier	1.48	3.31	1.12
5yr Average Asset Turnover Ratio	1.08	0.87	0.54
5yr Avg Net Profit Margin	7.7 %	2.18 %	6.79 %
Price to Book	0.0	0.0	0.0
P/E	21.35	0.0	14.03
5yr Avg Cash Conversion Cycle	56.07 Days	200.91 Days	137.62 Days
Inventory Days	46.08 Days	104.72 Days	45.41 Days
Days Receivable	72.64 Days	310.39 Days	83.36 Days
Days Payable	59.29 Days	170.64 Days	18.28 Days
5yr Average Interest Coverage Ratio	18.82	2.13	7.1
5yr Avg ROCE	16.7 %	14.91 %	9.79 %
5yr Avg Operating Profit Margin	16.07 %	8.89 %	11.08 %
5 yr average Debt to Equity	0.19	0.9	0.0
5yr CAGR Net Profit	15.22 %	26.07 %	n/a
5yr Average Return on Assets	8.24 %	1.62 %	4.53 %
Shareholdings
Promoter Holding	72.68 %	31.17 %	72.77 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.23 %	0.0	0.31 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0