Max India Ltd.

Financial

	Max India	Sastasundar Ventures	Rajnish Wellness
Operational Metrics
Financials
5 yr Average ROE	-12.59 %	8.75 %	0.24 %
5yr average Equity Multiplier	1.48	1.52	1.43
5yr Average Asset Turnover Ratio	0.23	1.13	0.51
5yr Avg Net Profit Margin	-36.69 %	16.2 %	0.19 %
Price to Book	2.94	1.29	1.46
P/E	0.0	0.0	0.0
5yr Avg Cash Conversion Cycle	-241.58 Days	n/a	111.37 Days
Inventory Days	254.38 Days	n/a	35.27 Days
Days Receivable	34.05 Days	n/a	128.14 Days
Days Payable	217.2 Days	n/a	40.05 Days
5yr Average Interest Coverage Ratio	-5.5	n/a	5.28
5yr Avg ROCE	-7.4 %	n/a	1.66 %
5yr Avg Operating Profit Margin	-27.3 %	n/a	-4.96 %
5 yr average Debt to Equity	0.06	n/a	0.27
5yr CAGR Net Profit	22.16 %	n/a	n/a
5yr Average Return on Assets	-7.77 %	n/a	0.2 %
Shareholdings
Promoter Holding	50.16 %	74.24 %	7.41 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	9.27 %	0.32 %	-31.69 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Max India	Sastasundar Ventures	Rajnish Wellness
Segment Break-Up	Segment Break-Up Assisted Care 50.53 Senior Living 40.15 Business Investments 7.73 Learning and Development 0 Others 1.59	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	-
Operating Profit Break-Up	Operating Profit Break-Up Senior Living 100.0 Assisted Care 0 Business Investments 0 Financial Services 0 Healthcare 0	Operating Profit Break-Up Senior Living 0 Assisted Care 0 Business Investments 0 Healthcare 0 Financial Services 100.0	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Senior Living 44.45 Assisted Care 32.72 Business Investments 5.06 Others 17.77	Asset Break-Up - Segment Wise Assisted Care 0 Business Investments 0 Senior Living 0 Others 100	-