M&B Engineering Ltd.

Financial

	M&B Engineering	Pennar Industries	Bansal Roofing
Operational Metrics
Financials
5 yr Average ROE	16.45 %	6.91 %	15.89 %
5yr average Equity Multiplier	3.15	2.85	1.44
5yr Average Asset Turnover Ratio	1.25	1.09	2.34
5yr Avg Net Profit Margin	4.35 %	2.06 %	4.83 %
Price to Book	8.06	2.99	5.13
P/E	32.08	25.06	25.48
5yr Avg Cash Conversion Cycle	59.2 Days	71.78 Days	20.73 Days
Inventory Days	91.92 Days	92.3 Days	40.13 Days
Days Receivable	61.17 Days	50.02 Days	8.41 Days
Days Payable	117.75 Days	76.16 Days	10.57 Days
5yr Average Interest Coverage Ratio	3.4	1.75	26.3
5yr Avg ROCE	23.58 %	16.35 %	19.8 %
5yr Avg Operating Profit Margin	8.57 %	7.61 %	7.46 %
5 yr average Debt to Equity	0.78	0.79	0.19
5yr CAGR Net Profit	67.18 %	13.14 %	9.65 %
5yr Average Return on Assets	5.5 %	2.38 %	11.17 %
Shareholdings
Promoter Holding	70.45 %	39.66 %	73.34 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.46 %	-0.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	M&B Engineering	Pennar Industries	Bansal Roofing
Product Wise Break-Up	Product Wise Break-Up Pre-Engineered Buildings 100.0 0 Diversified Engineering 0 PEB Structure 0	Product Wise Break-Up Custom designed building solutions & auxiliaries 49.67 Pre-Engineered Buildings 0 Diversified Engineering 50.33 PEB Structure 0	Product Wise Break-Up 0 Pre-Engineered Buildings 0 Diversified Engineering 0 PEB Structure 28.42 Others 71.58
Segment Break-Up	Segment Break-Up Phenix Division 77.35 Proflex Division 22.65 Pre-Engineered Building 0 Other Roofing Products 0 Accessories 0 Roofing & Deck 0	-	Segment Break-Up Other Roofing Products 10.0 Phenix Division 0 Roofing & Deck 50.0 Proflex Division 0 Accessories 5.0 Pre-Engineered Building 35.0
Location Wise Break-Up	Location Wise Break-Up India 93.47 Outside India 6.53 Rest of the World 0	Location Wise Break-Up Rest of the World 21.92 Outside India 0 India 78.08	Location Wise Break-Up Rest of the World 0 Outside India 0.16 India 99.84
Verticals	Verticals Others 100	-	-
Order Book Break-Up - Segment Wise	Order Book Break-Up - Segment Wise Phenix Division 75.17 Proflex Division 24.83	-	-