Medi Assist Healthcare Services Ltd.

Financial

	Medi Assist Health	Sun Pharma Adv. Res	EFC (I)
Operational Metrics
Financials
5 yr Average ROE	15.31 %	-64.48 %	6.78 %
5yr average Equity Multiplier	2.03	1.39	3.26
5yr Average Asset Turnover Ratio	0.65	0.22	0.22
5yr Avg Net Profit Margin	11.88 %	-361.01 %	6.11 %
Price to Book	7.17	0.0	5.75
P/E	42.71	0.0	23.65
5yr Avg Cash Conversion Cycle	87.92 Days	80.33 Days	-48.62 Days
Inventory Days	0.0	0.0	7.33 Days
Days Receivable	87.92 Days	80.33 Days	59.66 Days
Days Payable	17.95 Days	0.0	43.42 Days
5yr Average Interest Coverage Ratio	24.05	-97.45	65.59
5yr Avg ROCE	22.11 %	208.61 %	7.07 %
5yr Avg Operating Profit Margin	22.49 %	-357.39 %	31.99 %
5 yr average Debt to Equity	0.07	-0.27	0.36
5yr CAGR Net Profit	16.99 %	9.0 %	465.79 %
5yr Average Return on Assets	7.85 %	-68.32 %	2.58 %
Shareholdings
Promoter Holding	20.55 %	65.67 %	45.44 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-18.36 %	-3.42 %	-31.35 %
Change in Mutual Fund Holding (3 Yrs)	11.9 %	0.7 %	1.58 %

Business

	Medi Assist Health	Sun Pharma Adv. Res	EFC (I)
Product Wise Break-Up	Product Wise Break-Up Third Party Administration (TPA) services 93.11 Health management services 6.25 License fee 0.42 Business support services 0.11 R&D Services 0 Furniture 0 Rental/ Leasing of commercial property 0 Brokerage & Commission 0 Designing 0 Others 0.11	Product Wise Break-Up Brokerage & Commission 0 License fee 0 Research and Development 100.0 Health management services 0 Designing 0 Business support services 0 0 Rental/ Leasing of commercial property 0 Furniture 0	Product Wise Break-Up Brokerage & Commission 0 License fee 0 R&D Services 0 Health management services 0 Designing 39.6 Business support services 0 0 Rental/ Leasing of commercial property 56.8 Furniture 3.6
Location Wise Break-Up	Location Wise Break-Up India 94.3 Outside India 5.7 Rest of the World 0	Location Wise Break-Up Rest of the World 0.85 Outside India 0 India 99.15	Location Wise Break-Up Rest of the World 0 Outside India 0 India 100.0
Customer Wise Break-Up	Customer Wise Break-Up Government Customers 13.2 Others 86.8	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 99.78 Outside India 0.22	-	-