Medico Remedies Ltd.

Financial

	Medico Remedies	Ind-Swift Lab.	Zim Laboratories
Operational Metrics
Financials
5 yr Average ROE	11.79 %	9.6 %	6.88 %
5yr average Equity Multiplier	2.18	2.49	1.92
5yr Average Asset Turnover Ratio	1.48	0.67	0.96
5yr Avg Net Profit Margin	3.76 %	6.7 %	3.75 %
Price to Book	6.69	0.42	1.66
P/E	41.37	1.77	26.3
5yr Avg Cash Conversion Cycle	34.15 Days	76.78 Days	35.7 Days
Inventory Days	52.67 Days	126.74 Days	67.21 Days
Days Receivable	107.96 Days	95.44 Days	97.06 Days
Days Payable	136.18 Days	94.9 Days	149.76 Days
5yr Average Interest Coverage Ratio	9.64	3.49	3.65
5yr Avg ROCE	17.25 %	12.63 %	13.04 %
5yr Avg Operating Profit Margin	5.84 %	19.31 %	11.53 %
5 yr average Debt to Equity	0.3	1.22	0.42
5yr CAGR Net Profit	38.44 %	n/a	39.21 %
5yr Average Return on Assets	5.66 %	7.66 %	3.71 %
Shareholdings
Promoter Holding	63.79 %	40.94 %	33.26 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-9.55 %	-1.06 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Medico Remedies	Ind-Swift Lab.	Zim Laboratories
Product Wise Break-Up	Product Wise Break-Up Manufactured Goods 97.59 Traded Goods 1.29 Pharmaceuticals 0 Pharma 0 Others 1.12	Product Wise Break-Up Pharma 0 Manufactured Goods 0 Traded Goods 0 Pharmaceutical 100.0	Product Wise Break-Up Pharmaceutical 100.0 Manufactured Goods 0 Traded Goods 0 Pharmaceuticals 0
Segment Break-Up	Segment Break-Up Pharmaceuticals 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up Outside India 84.62 India 15.38 Asia (Ex India) 0 Africa 0 Middle East 0	Location Wise Break-Up Middle East 0 Outside India 0 Africa 0 India 21.75 Asia (Ex India) 0 Others 78.25	Location Wise Break-Up Middle East 27.0 Outside India 0 Africa 12.0 India 22.0 Asia (Ex India) 34.0 Others 5.0