Megatherm Induction Ltd. benchmarking: Perfomance to industry peers

Financial

	Megatherm Induction	Bemco Hydraulics	Forbes & Company
Operational Metrics
Financials
5 yr Average ROE	14.35 %	12.9 %	1023.31 %
5yr average Equity Multiplier	3.44	2.1	1.04
5yr Average Asset Turnover Ratio	1.07	0.69	0.44
5yr Avg Net Profit Margin	4.42 %	8.98 %	256.43 %
Price to Book	3.29	6.76	2.07
P/E	21.9	35.16	3.86
5yr Avg Cash Conversion Cycle	73.32 Days	29.08 Days	59.68 Days
Inventory Days	117.15 Days	110.61 Days	472.98 Days
Days Receivable	38.36 Days	119.51 Days	13.85 Days
Days Payable	85.59 Days	384.13 Days	-209.53 Days
5yr Average Interest Coverage Ratio	3.72	5.5	22.32
5yr Avg ROCE	23.49 %	18.76 %	48.45 %
5yr Avg Operating Profit Margin	9.91 %	16.38 %	-3.82 %
5 yr average Debt to Equity	0.74	0.33	0.15
5yr CAGR Net Profit	47.14 %	26.06 %	n/a
5yr Average Return on Assets	4.87 %	6.2 %	124.15 %
Shareholdings
Promoter Holding	71.83 %	74.69 %	73.85 %
Share Pledged by Promoters	0.0	0.0	98.25 %
Change in Promoter Holding (3 Yrs)	-0.88 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Megatherm Induction	Bemco Hydraulics	Forbes & Company
Product Wise Break-Up	Product Wise Break-Up Income from Annual Service Contract 0 Cylinder 0 Pump 0 Power Pack 0 Valve 0 Manifolds 0 Portable Re-Railing Equipments 0 Spares 0 Equipments 0 Hydraulic Presses 0 Shipping and Logistics Services 0 IT Enabled Services and Products 0 Real estate 0 Engineering 0 0 Others 100	Product Wise Break-Up Income from Annual Service Contract 4.87 Equipments 4.85 IT Enabled Services and Products 0 Engineering 0 Manifolds 0 Spares 2.62 Cylinder 0 Shipping and Logistics Services 0 Hydraulic Presses 48.38 0 Real estate 0 Pump 0 Portable Re-Railing Equipments 37.65 Power Pack 0 Valve 0 Others 1.63	Product Wise Break-Up Income from Annual Service Contract 0 Equipments 0 IT Enabled Services and Products 0 Engineering 38.13 Manifolds 0 Spares 0 Cylinder 0 Shipping and Logistics Services 0 Hydraulic Presses 0 0 Real Estate 61.87 Pump 0 Portable Re-Railing Equipments 0 Power Pack 0 Valve 0
Segment Break-Up	Segment Break-Up Manufacturing and sale of Induction 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up Domestic 78.83 International 21.17 Rest of the World 0 India 0	Location Wise Break-Up India 88.45 Rest of the World 0 India 0 International 0 Others 11.55	Location Wise Break-Up Domestic 0 Rest of the World 0.74 India 99.26 International 0
Raw Material Breakup	Raw Material Breakup Copper 30.0 Steel, and Structure 24.0 CRNGO 11.0 Others 35.0	-	-