Menon Bearings Ltd.

Financial

	Menon Bearings	SKF India	Timken India
Operational Metrics
Auto Ancillary Sector
Capacity Utilization - Bearing	70.0 %	n/a	n/a
Manufacturing Capacity - Bearings	486.0 Lakhs/Year	n/a	n/a
Quarterly Sales Volume - Bearings	79.0 Lacs	n/a	n/a
Metals Mining & Minerals
Realization/Tonne - Aluminum	843948.08 Rs/MT	n/a	n/a
Quarterly Sales Volume - Aluminum	170.25 Tonnes	n/a	n/a
Capacity Utilization - Aluminum	68.0 %	n/a	n/a
Manufacturing Capacity - Aluminum	1440.0 MTPA	n/a	n/a
Unclassified
R&D as a % of Total Sales	0.23 %	n/a	n/a
Financials
5 yr Average ROE	19.0 %	20.95 %	16.31 %
5yr average Equity Multiplier	1.39	2.32	1.49
5yr Average Asset Turnover Ratio	1.11	0.79	0.82
5yr Avg Net Profit Margin	12.2 %	11.54 %	13.32 %
Price to Book	4.51	8.45	7.5
P/E	26.26	41.78	46.84
5yr Avg Cash Conversion Cycle	72.15 Days	33.85 Days	79.23 Days
Inventory Days	46.02 Days	58.24 Days	77.83 Days
Days Receivable	86.97 Days	59.35 Days	78.37 Days
Days Payable	58.43 Days	94.51 Days	91.25 Days
5yr Average Interest Coverage Ratio	8.31	526.02	154.55
5yr Avg ROCE	24.58 %	14.62 %	20.69 %
5yr Avg Operating Profit Margin	21.02 %	15.83 %	19.89 %
5 yr average Debt to Equity	0.2	0.0	0.01
5yr CAGR Net Profit	-5.22 %	13.71 %	25.59 %
5yr Average Return on Assets	13.79 %	9.09 %	11.02 %
Shareholdings
Promoter Holding	68.44 %	52.58 %	51.05 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.81 %	0.0	-16.75 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-2.21 %	11.49 %

Business

	Menon Bearings	SKF India	Timken India
Product Wise Break-Up	Product Wise Break-Up Auto & Aluminium Die Casting Components 100.0 Bearings 0 Bearing Accessories 0 Components 0 Bearing 0	Product Wise Break-Up Bearing Accessories 0 Components 0 Auto & Aluminium Die Casting Components 0 Bearing 0 Bearing 100.0	Product Wise Break-Up Bearing Accessories 0 Components 0 Auto & Aluminium Die Casting Components 0 Bearing 100.0 Bearings 0
Location Wise Break-Up	Location Wise Break-Up India 71.9 Rest of the World 28.1 USA 0	Location Wise Break-Up USA 0 Rest of the World 9.76 India 90.24	Location Wise Break-Up USA 10.63 Rest of the World 0 India 79.94 Others 9.43
OEM vs Aftermarket	OEM vs Aftermarket OEM 51.46 Distribution/End User 0 Others 48.54	-	OEM vs Aftermarket Distribution 44.0 OEM 56.0
Segment Wise Break-Up	Segment Wise Break-Up Bimetal 67.07 Alkop 30.26 Braking System 2.67	-	-