Metropolis Healthcare Ltd.

Financial

	Metropolis Health.	Dr. Lal Pathlabs	Thyrocare Tech.
Operational Metrics
Hospital Sector
Number of Diagnostic Centres	210.0 .	277.0 .	n/a
Realization/Patient - Diagnostic Centres	1094.0 Rs/Patient	754.0 Rs/Patient	n/a
Number of Daily Patients - Diagnostic Centres	35.11 Ths	80.0 Ths	45.75 Ths
Realization/Test - Diagnostic Centres	519.0 Rs/Test	n/a	n/a
Financials
5 yr Average ROE	20.1 %	20.49 %	21.92 %
5yr average Equity Multiplier	1.71	1.35	1.35
5yr Average Asset Turnover Ratio	0.78	0.92	0.83
5yr Avg Net Profit Margin	14.74 %	16.53 %	19.57 %
Price to Book	6.57	10.69	9.66
P/E	60.33	47.66	57.72
5yr Avg Cash Conversion Cycle	-95.51 Days	-128.38 Days	-5.15 Days
Inventory Days	12.81 Days	7.78 Days	17.88 Days
Days Receivable	37.5 Days	12.27 Days	41.03 Days
Days Payable	137.0 Days	126.94 Days	51.63 Days
5yr Average Interest Coverage Ratio	12.67	19.96	72.56
5yr Avg ROCE	22.23 %	26.99 %	28.32 %
5yr Avg Operating Profit Margin	26.81 %	26.87 %	32.43 %
5 yr average Debt to Equity	0.07	0.08	0.01
5yr CAGR Net Profit	0.08 %	10.81 %	-4.3 %
5yr Average Return on Assets	11.78 %	15.26 %	16.06 %
Shareholdings
Promoter Holding	48.89 %	53.91 %	71.06 %
Share Pledged by Promoters	1.18 %	0.0	100.0 %
Change in Promoter Holding (3 Yrs)	-0.9 %	-1.32 %	-0.12 %
Change in Mutual Fund Holding (3 Yrs)	12.28 %	9.52 %	8.41 %

Business

	Metropolis Health.	Dr. Lal Pathlabs	Thyrocare Tech.
Segment Break-Up	Segment Break-Up Pathology and Diagnostic Laboratories Business 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up West 52.0 South 30.0 North 8.0 International 6.0 East 4.0 Rest of the World 0 South India 0 North India 0 West India 0 East India 0	Location Wise Break-Up Rest of the World 2.0 North 0 West India 14.0 South 0 East 0 East India 15.0 North India 13.0 West 0 International 0 South India 6.0 Others 50.0	Location Wise Break-Up Rest of the World 1.0 North 0 West India 32.0 South 0 East 0 East India 19.0 North India 22.0 West 0 International 0 South India 26.0
Distribution Channel	Distribution Channel Third party PSCs 72.96 ARC 19.21 Owned PSCs 7.83 B2C 0 B2B 0 B2G 0	Distribution Channel Business to Business 26.0 Third party PSCs 0 B2G 0 Business to Customer 74.0 ARC 0 Owned PSCs 0	Distribution Channel B2B 50.46 Third party PSCs 0 B2G 2.61 B2C 15.35 ARC 0 Owned PSCs 0 Others 31.58
Customer Segment	Customer Segment B2C 55.0 B2B 45.0	-	-
Asset Break-Up	Asset Break-Up India 97.45 Imaging Services 0 Diagnostic Testing Services 0 Others 2.55	-	Asset Break-Up India 0 Imaging Services 25.91 Diagnostic Testing Services 69.37 Others 4.72
Test Mix	Test Mix Specialised Tests 37.0 Semi-Specialised 28.0 Routine 18.0 Wellness 17.0	-	-