Micro Software Services

Micropro Software Solutions Ltd.

MICROPRO

₹23.6

-0.21% (-0.05)

Market Cap

₹34 Cr.

P/E

0.00

Micropro Software Solutions Ltd.
Overview
Financials
Benchmarking
Shareholding

Micropro Software Solutions Ltd.

Micropro Software Solutions Ltd.
Overview
Financials
Benchmarking
Shareholding

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results
Reverse DCF

FAQs on Micropro Software Solutions Ltd. Shareprice

Has the share price of Micropro Software grown faster than its competition?

Micropro Software has given lower returns compared to its competitors.
Micropro Software has grown at ~-45.25% over the last 1yrs while peers have grown at a median rate of -33.04%

Is Micropro Software stock expensive?

Micropro Software is not expensive.
Latest PE of Micropro Software is 0.0, while 3 year average PE is 14.8.
Also latest EV/EBITDA of Micropro Software is 5.34 while 3yr average is 5.62.

View FAQ's On Business

Growth Table

Micropro Software Solutions Ltd.
Vama Industries
Loading...
Popees Cares
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	-45.12	—	—	—	—	—	—	—	—	—
TTM EPS CAGR	—	—	—	—	—	—	—	—	—	—
Sales CAGR	108	—	—	—	—	—	—	—	—	—
PAT Margin (Abs Growth)	-11.52	-0.85	3.88	28.78	9.55	8.03	9.81	10.52	8.82	13.94
PE CAGR	-100.00	—	—	—	—	—	—	—	—	—
CFO CAGR	-456	—	—	—	45.20	—	—	45.44	37.50	—

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

Micropro Software Solutions Ltd.
Vama Industries
Loading...
Popees Cares
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Assets	9.56	9.95	10.59	11.88	12.19	15.17	20.49	26.49	55.27	52.33
Non Current Assets	3.33	2.58	2.66	3.00	5.95	6.16	10.53	9.83	12.08	19.36
Net Block	1.06	1.01	0.94	0.85	4.46	4.32	8.99	8.37	11.71	11.89
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.30	0.00	0.00	0.00	—
Intangible Assets Under Development	—	—	—	—	—	—	—	—	—	3.27
Long Term Investments	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	1.09
Current Assets	6.21	7.36	7.93	8.89	6.23	8.93	9.75	16.37	42.73	32.98
Inventory	0.22	0.47	0.37	1.03	1.85	2.89	0.27	0.63	0.70	0.31
Accounts Receivable	2.91	3.56	3.19	3.74	2.29	2.36	5.44	12.14	15.16	13.16
Short Term Investments	—	—	—	—	—	—	—	—	—	—
Cash & Bank Balances	0.35	0.21	1.20	0.95	1.17	2.85	2.46	1.69	22.76	13.04
Liabilities	9.56	9.95	10.59	11.88	12.19	15.17	20.49	26.49	55.27	52.33
Shareholders Funds	5.89	6.76	7.67	8.30	6.56	7.90	10.56	16.47	47.45	46.41
Share Capital	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	14.30	14.30
Reserves	5.64	6.51	7.42	8.05	6.31	7.65	10.31	16.22	33.16	32.11
Non Current Liabilities	1.11	0.07	0.05	0.03	0.89	1.26	3.20	2.10	0.76	0.63
Secured Loans	0.08	0.06	0.05	0.03	0.89	1.18	2.66	1.48	—	—
Unsecured Loans	1.00	—	—	—	—	—	—	—	—	—
Current Liabilities	2.56	3.12	2.87	3.55	4.74	6.02	6.72	7.91	7.06	5.30
Accounts Payable	0.97	1.56	1.16	0.63	0.74	0.81	1.18	0.98	0.76	3.30
Short Term Loans	0.44	0.49	0.53	1.61	3.06	2.89	2.48	1.88	3.92	—

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

Micropro Software Solutions Ltd.
Vama Industries
Loading...
Popees Cares
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Sales	12.94	18.57	14.12	12.89	12.14	12.68	17.44	22.06	21.48	20.33
Operating Expenses	11.93	17.13	12.63	11.71	11.29	10.36	13.27	12.93	16.23	20.92
Raw Material	5.32	11.70	6.32	5.11	4.76	3.99	3.66	2.69	2.29	0.00
Material Cost (%)	42.33	61.66	45.51	34.49	32.51	23.24	21.38	11.92	10.32	1.92
Employee Cost	2.88	3.37	3.91	4.44	4.39	4.45	4.85	5.20	6.37	9.26
Power & Fuel Cost	0.06	0.07	0.07	0.09	0.09	0.07	0.11	0.16	0.13	—
Operating Profit	1.01	1.44	1.49	1.18	0.85	2.32	4.17	9.13	5.25	-0.59
Other Income	0.10	0.04	0.07	0.09	0.18	0.04	0.12	0.12	0.80	1.76
OPM (%)	7.77	7.77	10.53	9.17	7.00	18.30	23.89	41.39	24.45	-2.91
Depreciation and Amortisation	0.14	0.14	0.16	0.19	0.28	0.26	0.30	0.70	0.91	2.05
Interest	0.19	0.09	0.10	0.17	0.17	0.24	0.27	0.31	0.70	0.30
Profit Before Tax	0.77	1.25	1.30	0.91	-1.71	1.86	3.71	8.24	4.44	-1.18
Tax	0.26	0.38	0.39	0.27	0.02	0.51	1.04	2.50	1.34	-0.13
Net Profit	0.51	0.86	0.91	0.63	-1.74	1.34	2.67	5.73	3.11	-1.05
Number of shares(Crs)	—	—	—	—	—	—	—	—	1.43	—
Dividend Payout Ratio(%)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

TTM Values as of Mar 2025

Cash Flow

Micropro Software Solutions Ltd.
Vama Industries
Loading...
Popees Cares
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Sep'24
Cash from Operating Activity	-0.36	0.97	1.08	-1.11	1.87	2.19	2.83	2.01	-7.14	-7.56
Profit Before Tax	0.77	1.25	1.30	0.91	-1.71	1.86	3.71	8.24	4.44	5.31
Adjustments	0.32	0.20	0.16	0.28	0.32	0.11	0.52	0.77	-3.83	-3.93
OCF Before Working Capital	1.09	1.45	1.46	1.19	-1.39	1.97	4.23	9.01	0.61	1.38
Working Capital Changes	-1.26	-0.22	0.02	-1.92	3.53	0.22	-0.72	-6.35	-5.44	-6.63
Taxes Paid	-0.19	-0.26	-0.40	-0.37	-0.27	—	-0.69	-0.65	-2.31	-2.31
Cash from Investing Activity	0.05	-0.06	-0.03	-0.03	-3.78	-0.38	-4.56	-0.02	-3.54	-6.03
Net Fixed Assets Purchased	0.03	-0.08	-0.09	-0.09	-3.90	-0.42	-4.68	-0.08	-4.24	-6.58
Fixed Assets Purchased	-0.12	-0.08	-0.09	-0.09	-3.90	-0.42	-4.68	-0.08	-4.24	-6.58
Fixed Assets Sold	0.15	—	—	—	—	—	—	—	—	—
Investment Purchased	—	—	—	—	—	—	—	—	—	—
Investment Sold	—	—	—	—	—	—	—	0.00	—	—
Interest Recieved	0.02	0.03	0.07	0.06	0.12	0.04	0.12	0.06	0.70	1.27
Dividends Recieved	—	—	—	—	—	—	—	—	—	—
Subsidiary Investments	—	—	—	—	—	—	—	—	—	—
Cash from Financing Activity	-0.06	-1.06	-0.07	0.89	2.14	-0.13	1.28	-2.25	31.75	27.43
Proceeds From Shares	—	—	—	—	—	—	—	—	32.52	—
Net Long Term Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	1.48	-1.18	-1.48	0.00
Proceeds From Borrowings	—	—	—	—	—	—	1.48	—	—	—
Repayment From Borrowings	—	—	—	—	—	—	—	-1.18	-1.48	—
Interest Paid	-0.19	-0.09	-0.10	-0.17	-0.17	-0.24	-0.27	-0.31	-0.70	-0.58
Dividend Paid	—	—	—	—	—	—	—	—	—	—
Net Cash Flow	-0.37	-0.15	0.99	-0.25	0.23	1.68	-0.46	-0.26	21.07	13.85
Opening Cash & Cash Equivalents	0.72	0.35	0.21	1.20	0.95	1.17	2.92	1.95	1.69	—
Effect of FX	—	—	—	—	—	—	—	—	—	—
Closing Cash & Cash Equivalents	0.35	0.21	1.20	0.95	1.17	2.85	2.46	1.69	22.76	—
Net Capex (est)	-0.03	0.08	0.09	0.09	3.90	0.42	4.68	0.08	4.24	6.58
Free Cash Flow (est)	-0.32	0.88	0.99	-1.20	-2.03	1.76	-1.85	1.93	-11.38	-14.13

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

Micropro Software Solutions Ltd.
Vama Industries
Loading...
Popees Cares
Loading...

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational Ratios
Quick Ratio	2.00	2.34	2.20	2.63	2.21	0.92	1.00	1.41	1.99	5.95
Liquid Assets (Crs)	5.27	5.99	6.89	7.56	7.85	4.38	6.04	9.48	15.74	42.03
Current Liabilities (Crs)	2.64	2.56	3.12	2.87	3.55	4.74	6.02	6.72	7.91	7.06
Current Ratio	2.14	2.42	2.35	2.76	2.50	1.31	1.48	1.45	2.07	6.05
Current Assets (Crs)	5.65	6.21	7.36	7.93	8.89	6.23	8.93	9.75	16.37	42.73
Current Liabilities (Crs)	2.64	2.56	3.12	2.87	3.55	4.74	6.02	6.72	7.91	7.06
Interest Coverage Ratio	4.36	4.99	14.56	14.66	6.19	-8.79	8.62	14.94	27.83	7.31
EBIT (Crs)	0.80	0.96	1.34	1.39	1.08	0.75	2.10	3.98	8.54	5.15
Interest Expenses (Crs)	0.18	0.19	0.09	0.10	0.17	0.17	0.24	0.27	0.31	0.70
Fixed Asset Turnover	2.27	4.78	6.66	4.90	4.33	1.80	1.85	1.47	2.63	1.84
Net Sales (Crs)	11.81	12.94	18.57	14.12	12.89	12.14	12.68	17.44	22.06	21.48
Fixed Assets (Crs)	5.20	2.71	2.79	2.88	2.98	6.74	6.86	11.84	8.37	11.71
Cash Conversion Cycle	19.91	36.12	29.94	20.84	44.33	70.38	38.64	17.02	3.16	100
Inventory Days	11.26	8.44	6.76	10.82	19.82	43.25	68.13	33.07	7.48	11.35
Days Receivable	88.03	71.33	63.50	87.17	98.03	90.57	66.84	81.61	146	232
Days Payable	79.38	43.66	40.32	77.15	73.52	63.43	96.33	97.66	150	143
Debt to Equity Ratio	0.26	0.26	0.08	0.08	0.20	0.63	0.55	0.56	0.24	0.08
Total Debt (Crs)	1.39	1.53	0.57	0.59	1.66	4.12	4.38	5.92	3.98	3.92
Shareholders Equity (Crs)	5.38	5.89	6.76	7.67	8.30	6.56	7.90	10.56	16.47	47.45
Free Cash Flow/Sales (%)	-4.02	-2.51	4.76	7.01	-9.31	-16.74	13.91	-10.63	8.73	-52.97
Free Cash Flow(est) (Crs)	-0.47	-0.32	0.88	0.99	-1.20	-2.03	1.76	-1.85	1.93	-11.38
Net Sales (Crs)	11.81	12.94	18.57	14.12	12.89	12.14	12.68	17.44	22.06	21.48
Profitability Ratios
Gross Margin (%)	46.59	57.67	38.34	54.49	65.51	67.49	76.76	78.62	88.08	89.68
Op Profit Margin (%)	6.05	7.77	7.77	10.53	9.17	7.00	18.30	23.89	41.39	24.45
Operating Profit (Crs)	0.96	1.10	1.48	1.56	1.27	1.03	2.36	4.28	9.24	6.05
Net Sales (Crs)	11.81	12.94	18.57	14.12	12.89	12.14	12.68	17.44	22.06	21.48
Net Profit Margin (%)	5.65	3.95	4.66	6.45	4.92	-14.30	10.60	15.32	25.99	14.47
Net Profit (Crs)	0.67	0.51	0.86	0.91	0.63	-1.74	1.34	2.67	5.73	3.11
Net Sales (Crs)	11.81	12.94	18.57	14.12	12.89	12.14	12.68	17.44	22.06	21.48
ROCE (%)	14.59	13.74	19.65	18.05	12.99	10.02	22.95	28.91	45.99	10.68
EBIT (Crs)	0.80	0.96	1.34	1.39	1.08	0.75	2.10	3.98	8.54	5.15
Capital Employed (Crs)	5.50	7.00	6.83	7.72	8.33	7.45	9.15	13.76	18.57	48.21
Return on Assets (%)	8.20	5.35	8.69	8.59	5.34	-14.25	8.85	13.04	21.64	5.62
Net Profit (Crs)	0.67	0.51	0.86	0.91	0.63	-1.74	1.34	2.67	5.73	3.11
Total Assets (Crs)	8.14	9.56	9.95	10.59	11.88	12.19	15.17	20.49	26.49	55.27
ROIC (%)	15.82	12.44	16.32	17.45	11.25	10.65	27.78	26.37	36.25	12.33
Op Profit after Taxes (Crs)	0.60	0.57	0.90	0.93	0.70	0.57	1.49	2.78	5.86	3.04
Invested Capital (Crs)	3.77	4.62	5.52	5.32	6.19	5.39	5.36	10.54	16.18	24.66
ROE (%)	12.41	8.69	12.80	11.87	7.64	-26.50	17.01	25.30	34.79	6.55
Net Profit Margin (%)	5.65	3.95	4.66	6.45	4.92	-14.30	10.60	15.32	25.99	14.47
Asset Turnover ratio	1.45	1.35	1.87	1.33	1.09	1.00	0.84	0.85	0.83	0.39
Equity Multiplier	1.51	1.62	1.47	1.38	1.43	1.86	1.92	1.94	1.61	1.16
Adjusted EPS	0.65	0.50	0.84	0.89	0.62	-1.69	1.31	2.61	5.59	2.17
Valuation Ratios
P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	19.27
Price to Book	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.26
EV/EBITDA	0.96	1.29	0.41	-0.23	0.76	3.10	0.75	0.87	0.27	6.78
Dividend Yield (%)	—	—	—	—	—	—	—	—	—	0.00

Quarterly Results

Micropro Software Solutions Ltd.
Vama Industries
Loading...
Popees Cares
Loading...

In Rs. Cr.	Sep'23	Mar'24	Sep'24	Mar'25
Net Sales	5.96	15.52	6.36	16.76
Operating Expenses	7.30	8.93	7.12	17.37
Increase/Decrease in Stock	-0.98	0.91	-0.98	1.37
Raw Material	0.00	0.00	0.00	0.00
Employee Cost	4.14	4.19	4.59	4.84
Selling and Distribution Expenses	0.00	0.00	0.00	0.00
Electricity, Power & Fuel Cost	0.00	0.00	0.00	0.00
Gen_AdminExpenses	0.00	0.00	0.00	0.00
Miscellaneous Expenses	0.00	0.00	0.00	0.00
Operating Profit	-1.34	6.59	-0.76	-0.61
Other Income	0.03	0.77	0.75	1.01
Interest	0.35	0.35	0.23	0.07
PBDT	-1.66	7.01	-0.25	0.33
Depreciation and Amortization	0.35	0.55	0.95	1.11
Profit Before Tax	-2.01	6.46	-1.19	-0.79
Tax	0.01	1.32	0.11	-0.24
Profit After Tax	-2.02	5.13	-1.30	-0.55
Exceptional Items	0.00	0.00	0.00	0.00
Net Profit	-2.02	5.13	-1.30	-0.55
Quarterly Ratios
EPS	-1.93	3.59	-0.91	-0.38
Operating Profit Margin	-22.42	42.47	-12.03	-3.65
Net Profit Margin	-33.93	33.07	-20.47	-3.26

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

#N/A.0

Implied Growth Rate over a 5 year period*

#N/A.0

Implied Growth Rate over a 10 year period*

#N/A.0

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Rhapson method.

Learn how to use Reverse DCF

FAQs on Micropro Software Solutions Ltd. Financials

How strong is Micropro Software balance sheet?

Balance sheet of Micropro Software is strong.
It shouldn't have solvency or liquidity issues.

Is the debt of Micropro Software increasing or decreasing?

Yes, The net debt of Micropro Software is increasing.
Latest net debt of Micropro Software is -₹13.3 Crs as of Mar-25.
This is greater than Mar-24 when it was -₹41.56 Crs.

Is the profitablity of Micropro Software improving?

No, profit is decreasing.
The profit of Micropro Software is -₹1.05 Crs for TTM, ₹3.11 Crs for Mar 2024 and ₹5.73 Crs for Mar 2023.

Does Micropro Software pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
Micropro Software latest dividend payout ratio is 0% and 3yr average dividend payout ratio is 0%

How has Micropro Software allocated its funds?

Companies resources are allocated to majorly unproductive assets like Cash & Short Term Investments

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Micropro Software Solutions Ltd.

Micropro Software Solutions Ltd.

Has the share price of Micropro Software grown faster than its competition?

Is Micropro Software stock expensive?

How strong is Micropro Software balance sheet?

Is the debt of Micropro Software increasing or decreasing?

Is the profitablity of Micropro Software improving?

Does Micropro Software pay decent dividends?

How has Micropro Software allocated its funds?

SIGN UP FOR FREE