Modern Dairies Ltd.

Financial

	Modern Dairies	Kohinoor Foods	Srivari Spices Food
Operational Metrics
Financials
5 yr Average ROE	32.71 %	6.51 %	21.5 %
5yr average Equity Multiplier	-0.24	-0.51	2.17
5yr Average Asset Turnover Ratio	4.07	0.54	1.57
5yr Avg Net Profit Margin	7.05 %	-18.49 %	6.21 %
Price to Book	3.49	0.0	0.0
P/E	1.7	0.38	14.51
5yr Avg Cash Conversion Cycle	-10.05 Days	-38.47 Days	172.53 Days
Inventory Days	27.13 Days	47.03 Days	59.42 Days
Days Receivable	20.59 Days	51.4 Days	85.89 Days
Days Payable	40.26 Days	111.16 Days	47.33 Days
5yr Average Interest Coverage Ratio	-157.44	-4.97	30.66
5yr Avg ROCE	-1.76 %	-0.83 %	27.74 %
5yr Avg Operating Profit Margin	4.69 %	7.39 %	12.25 %
5 yr average Debt to Equity	-1.05	-1.43	0.69
5yr CAGR Net Profit	n/a	-52.27 %	82.21 %
5yr Average Return on Assets	17.49 %	-10.82 %	9.33 %
Shareholdings
Promoter Holding	50.59 %	37.67 %	58.28 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.9 %	-16.89 %	-11.66 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Modern Dairies	Kohinoor Foods	Srivari Spices Food
Product Wise Break-Up	Product Wise Break-Up Pulses 0 Foods 0 Rice 0 Others 100	Product Wise Break-Up Rice 11.29 Food Products 88.71 Pulses 0	Product Wise Break-Up Rice 0 Foods 0 Pulses 0 Others 100