Mold-Tek Technologies Ltd.

Financial

	Mold-Tek Tech	NR Agarwal Inds	Commercial Synbags
Operational Metrics
Financials
5 yr Average ROE	21.33 %	16.68 %	12.39 %
5yr average Equity Multiplier	1.59	1.92	2.13
5yr Average Asset Turnover Ratio	0.94	1.4	1.25
5yr Avg Net Profit Margin	14.7 %	6.48 %	4.56 %
Price to Book	3.16	0.54	2.64
P/E	20.15	10.35	28.96
5yr Avg Cash Conversion Cycle	72.31 Days	40.85 Days	90.01 Days
Inventory Days	0.0	33.88 Days	70.83 Days
Days Receivable	72.31 Days	31.75 Days	44.33 Days
Days Payable	1.03 Days	29.47 Days	29.54 Days
5yr Average Interest Coverage Ratio	31.24	7.92	3.58
5yr Avg ROCE	28.05 %	18.68 %	14.69 %
5yr Avg Operating Profit Margin	22.56 %	11.97 %	10.28 %
5 yr average Debt to Equity	0.01	0.41	0.77
5yr CAGR Net Profit	20.97 %	1.45 %	-7.2 %
5yr Average Return on Assets	13.47 %	8.65 %	5.79 %
Shareholdings
Promoter Holding	49.04 %	73.96 %	58.79 %
Share Pledged by Promoters	0.0	99.43 %	0.0
Change in Promoter Holding (3 Yrs)	1.21 %	0.41 %	-4.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Mold-Tek Tech	NR Agarwal Inds	Commercial Synbags
Product Wise Break-Up	Product Wise Break-Up Structural Engineering & Detailing 83.52 Mechanical Engineering Services 16.48 Information Technology Services 0 Newsprint 0 Writing And Printing Paper 0 Packaging Board 0 Trading of Granules Segment 0 Manufacturing Segment 0	Product Wise Break-Up Information Technology Services 0 Writing And Printing Paper 49.01 Manufacturing Segment 0 Trading of Granules Segment 0 Newsprint 0 Packaging Board 50.99 Structural Engineering & Detailing 0 Mechanical Engineering Services 0	Product Wise Break-Up Information Technology Services 0 Writing And Printing Paper 0 Engineering & Capital Goods 99.3 Trading of Granules Segment 0.7 Newsprint 0 Packaging Board 0 Structural Engineering & Detailing 0 Mechanical Engineering Services 0
Location Wise Break-Up	Location Wise Break-Up International 100.0 India 0 Rest of the World 0 Domestic 0	Location Wise Break-Up Domestic 0 International 0 India 88.89 Rest of the World 11.11	Location Wise Break-Up India 34.42 International 0 India 0 Rest of the World 0 Others 65.58