Moneyboxx Finance Ltd.

Financial

	Moneyboxx Finance	CSL Finance	MKVentures Cap
Operational Metrics
Banking Sector
Net Interest Margin	16.6 %	14.0 %	n/a
Gross NPA	5.6 %	n/a	n/a
Net NPA	2.88 %	n/a	n/a
NBFC
AUM - NBFC	837.0 Crs	1100.0 Crs	n/a
Capital to Risks Assets Ratio (CRAR)	35.8 %	51.0 %	n/a
Financials
5 yr Average ROE	-7.94 %	11.32 %	34.22 %
5yr average Equity Multiplier	3.35	1.72	4.21
5yr Average Asset Turnover Ratio	0.15	0.16	0.42
5yr Avg Net Profit Margin	-28.9 %	40.71 %	48.84 %
5yr Avg Net Profit Margin	-28.9 %	40.71 %	48.84 %
5yr CAGR Net Profit	n/a	23.04 %	36.67 %
5yr CAGR Sales	98.81 %	22.27 %	24.08 %
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	2.57	1.4	5.83
P/E	63.72	9.89	28.95
Shareholdings
Promoter Holding	44.66 %	47.56 %	74.36 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-19.2 %	-3.77 %	-9.3 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Moneyboxx Finance	CSL Finance	MKVentures Cap
Product Wise Break-Up	Product Wise Break-Up Interest Income 82.03 Fee and commission 7.69 Fees & Commission Income 0 Loans written off earlier now recovered 0 Processing Fees Wholesale 0 Processing Fees SME 0 Processing Fees Retail 0 Interest 0 0 Others 10.28	Product Wise Break-Up Fee Income 3.97 Fee and commission 0 Loans written off earlier now recovered 1.76 Interest Income 0 Processing Fees Wholesale 0 Processing Fees Retail 0 Interest Income 94.27 0 Processing Fees SME 0	Product Wise Break-Up Fees & Commission Income 0 Fee and commission 0 Loans written off earlier now recovered 0 Interest Income 0 Processing Fees Wholesale 0 Processing Fees Retail 0 Interest 0 Fund based activities including investment activities (NBFC) 100.0 Processing Fees SME 0
Location Wise Break-Up	Location Wise Break-Up Madhya Pradesh 31.3 Rajasthan 19.6 Uttar Pradesh 15.5 Haryana 13.0 Punjab 10.6 Chattisgarh 3.2 India 0 Domestic 0 Others 6.8	Location Wise Break-Up Madhya Pradesh 0 Domestic 0 Punjab 0 Chattisgarh 0 Haryana 0 India 100.0 Rajasthan 0 Uttar Pradesh 0	Location Wise Break-Up Madhya Pradesh 0 India 100.0 Punjab 0 Chattisgarh 0 Haryana 0 India 0 Rajasthan 0 Uttar Pradesh 0
Customer Segment	Customer Segment Live Stock 66.0 Trading 16.6 Kirana 7.7 Manufacturing 6.7 Services 3.0	-	-