Mukka Proteins Ltd.

Financial

	Mukka Proteins	Vadilal Enterprise	Krishival Foods
Operational Metrics
Meat & Sea Food Sector
Quarterly Sales Volume - Fish Meal	20242.33 MT	n/a	n/a
Quarterly Sales Volume - Fish Oil	860.63 MT	n/a	n/a
Quarterly Sales Volume - Fish Soluble paste	1702.32 MT	n/a	n/a
Financials
5 yr Average ROE	21.78 %	28.72 %	6.88 %
5yr average Equity Multiplier	4.15	22.56	1.42
5yr Average Asset Turnover Ratio	1.81	4.26	0.95
5yr Avg Net Profit Margin	3.17 %	0.37 %	5.97 %
Price to Book	2.05	42.39	21.95
P/E	19.42	164.83	68.29
5yr Avg Cash Conversion Cycle	80.48 Days	-11.08 Days	184.96 Days
Inventory Days	73.38 Days	10.29 Days	100.6 Days
Days Receivable	38.72 Days	14.61 Days	27.68 Days
Days Payable	52.6 Days	39.54 Days	22.64 Days
5yr Average Interest Coverage Ratio	4.17	3.2	6.3
5yr Avg ROCE	35.13 %	52.44 %	10.15 %
5yr Avg Operating Profit Margin	5.8 %	1.52 %	12.13 %
5 yr average Debt to Equity	1.86	1.3	0.34
5yr CAGR Net Profit	39.67 %	275.95 %	58.52 %
5yr Average Return on Assets	5.66 %	1.65 %	5.36 %
Shareholdings
Promoter Holding	73.33 %	51.26 %	37.2 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-4.68 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Mukka Proteins	Vadilal Enterprise	Krishival Foods
Product Wise Break-Up	Product Wise Break-Up Fish Meal 87.11 Fish Oil 9.67 Fish Soluble paste 3.22 Processing of nuts and other dry fruits 0	Product Wise Break-Up Fish Soluble paste 0 Fish Oil 0 Processing of nuts and other dry fruits 0 Fish Meal 0 Others 100	Product Wise Break-Up Fish Soluble paste 0 Fish Oil 0 Cashews 100.0 Fish Meal 0
Location Wise Break-Up	Location Wise Break-Up India 20.78 USA 0 Chile 0 Vietnam 0 Taiwan 0 Oman 0 South Korea 0 Malaysia 0 Japan 0 China 0 Bangladesh 0 Others 79.22	-	Location Wise Break-Up India 99.88 Bangladesh 0 South Korea 0 Chile 0 China 0 Malaysia 0 Japan 0 Taiwan 0 Vietnam 0 USA 0 Oman 0 Others 0.12
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 77.4 Others 22.6	-	-