N.B.I. Industrial Finance Co. Ltd.

Financial

	NBI Indl. Finance	LKP Finance	Consolid. Finv.&Hold
Operational Metrics
Financials
5 yr Average ROE	7.62 %	11.69 %	6.16 %
5yr average Equity Multiplier	1.03	1.28	1.03
5yr Average Asset Turnover Ratio	0.08	0.15	0.01
5yr Avg Net Profit Margin	76.59 %	50.32 %	419.22 %
5yr Avg Net Profit Margin	76.59 %	n/a	419.22 %
5yr CAGR Net Profit	17.11 %	n/a	43.77 %
5yr CAGR Sales	23.15 %	n/a	51.16 %
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	0.25	2.0	0.4
P/E	97.97	381.14	5.78
Shareholdings
Promoter Holding	74.17 %	0.97 %	74.89 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.16 %	-62.65 %	3.36 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	NBI Indl. Finance	LKP Finance	Consolid. Finv.&Hold
Product Wise Break-Up	Product Wise Break-Up Dividend 94.45 Net gain on fair value changes 4.96 Interest Income 0.58 Net gain/loss on sale of investments 0 Fees and Commission Income 0 Dividend income 0 Profit on sale on investments (net) 0 0 0 Interest Income on debt securities 0 Interest Income on loans 0 Dividend Income 0 0 Others 0.01	Product Wise Break-Up Net gain on fair value changes 0 Net gain/loss on sale of investments 0 Profit on sale on investments (net) 0 Dividend 0 Fees and Commission Income 0 Dividend 5.41 Interest Income on debt securities 0 Dividend Income 0 Interest Income 93.71 0 0 0 Interest Income 0 Others 0.88	Product Wise Break-Up Net gain on fair value changes 82.81 Net gain/loss on sale of investments 0 Profit on sale on investments (net) 0 Dividend 0 Fees and Commission Income 0 Dividend income 0 Interest Income on debt securities 0 Dividend Income 13.47 Interest Income on loans 0 0 0 0 Interest Income 0.81 Others 2.91