NDA Securities Ltd.

Financial

	NDA Securities	Vertex Securities	KJMC Corporate
Operational Metrics
Financials
5 yr Average ROE	2.4 %	-7.98 %	-0.11 %
5yr average Equity Multiplier	1.91	4.37	1.13
5yr Average Asset Turnover Ratio	0.36	0.18	0.1
5yr Avg Net Profit Margin	3.55 %	-14.4 %	-5.16 %
Price to Book	2.58	3.75	0.44
P/E	20.29	0.0	28.61
5yr Avg Cash Conversion Cycle	111.13 Days	357.37 Days	13.03 Days
Inventory Days	0.77 Days	0.0	0.0
Days Receivable	111.13 Days	357.37 Days	13.03 Days
Days Payable	1163.06 Days	171.23 Days	36.96 Days
5yr Average Interest Coverage Ratio	3.16	-0.08	0.4
5yr Avg ROCE	3.87 %	-0.53 %	0.55 %
5yr Avg Operating Profit Margin	-3.56 %	-17.27 %	-8.51 %
5 yr average Debt to Equity	0.09	0.64	0.03
5yr CAGR Net Profit	n/a	n/a	n/a
5yr Average Return on Assets	0.87 %	-2.92 %	-0.06 %
Shareholdings
Promoter Holding	48.57 %	73.41 %	68.57 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-22.9 %	0.0	2.23 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0